| Revenue | NOK 13,4M | -10% |
| EBITDA | NOK -65K | -111% |
| Net profit | NOK -231K | -160% |
| Total assets | NOK 7,9M | -8% |
| Equity | NOK 5M | -4% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 223 | 5 535 | 6 986 | 7 814 | 8 195 | 7 688 | 8 189 | 8 775 | 10 440 | 13 529 | 14 613 | 14 401 | 17 962 | 18 674 | 16 244 | 14 967 | 13 433 |
| Staff expenses | −929 | −925 | −1 219 | −1 260 | −1 410 | −1 450 | −1 402 | −1 785 | −1 788 | −2 184 | −2 988 | −2 763 | −3 178 | −3 512 | −3 298 | −3 188 | −3 230 |
| EBITDA | 288 | −331 | 415 | 421 | 369 | 171 | 332 | 402 | 799 | 915 | 740 | 300 | 2 400 | 2 349 | 380 | 571 | −65 |
| Depreciation & amort. | −16 | −19 | −19 | −36 | −24 | −53 | −49 | −59 | −58 | −82 | −140 | −153 | −153 | −157 | −137 | −87 | −162 |
| EBIT | 272 | −350 | 396 | 385 | 345 | 118 | 282 | 343 | 741 | 834 | 600 | 147 | 2 247 | 2 192 | 243 | 484 | −227 |
| Net financials | −94 | −128 | −141 | −139 | −82 | −111 | −126 | −89 | −32 | −49 | −49 | −105 | −40 | −10 | −5 | −1 | −4 |
| Profit before tax | 179 | −478 | 255 | 247 | 263 | 7 | 156 | 254 | 709 | 784 | 551 | 42 | 2 207 | 2 182 | 238 | 483 | −231 |
| Tax | 7 | −7 | −0 | 40 | 86 | −0 | 23 | 72 | 184 | 204 | 135 | 15 | 508 | 507 | 50 | 98 | −0 |
| Net profit | 171 | −471 | 255 | 206 | 177 | 7 | 133 | 182 | 525 | 581 | 416 | 27 | 1 699 | 1 675 | 188 | 385 | −231 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 739 | 1 868 | 2 258 | 2 733 | 3 068 | 3 224 | 3 187 | 3 270 | 4 511 | 4 961 | 5 431 | 5 035 | 7 319 | 7 918 | 8 646 | 8 595 | 7 931 |
| Equity | 128 | −343 | −87 | 119 | 296 | 303 | 436 | 619 | 993 | 1 324 | 1 490 | 1 517 | 3 216 | 4 641 | 4 829 | 5 214 | 4 983 |
| Long-term debt | 850 | 750 | 0 | 550 | 790 | 847 | 736 | 625 | 514 | 403 | 449 | 344 | 257 | 149 | 42 | 0 | 0 |
| Short-term debt | 760 | 1 460 | 1 696 | 2 064 | 1 982 | 2 074 | 2 015 | 2 026 | 3 003 | 3 234 | 3 492 | 3 174 | 3 846 | 3 128 | 3 775 | 3 381 | 2 948 |
| Total debt | 1 611 | 2 210 | 2 346 | 2 614 | 2 772 | 2 921 | 2 751 | 2 651 | 3 517 | 3 637 | 3 941 | 3 518 | 4 103 | 3 277 | 3 817 | 3 381 | 2 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Binon As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Almenning | Chief Executive Officer | 0 companies |
| Rune Hareton | Chief Executive Officer | 0 companies |
| Ingrid Hutchesson | Board of Directors | 0 companies |
| Kjell Olav Almenning | Board of Directors | 0 companies |
| Arild Johansen | Chairman | 0 companies |