| Revenue | NOK 30K | +0% |
| EBITDA | NOK 14K | -6% |
| Net profit | NOK 14K | -6% |
| Total assets | NOK 22K | +11% |
| Equity | NOK 14K | +5812% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 153 | 58 | 32 | 36 | 128 | 82 | 68 | 73 | 45 | 45 | 63 | 70 | 37 | 30 | 30 | 30 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −0 | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 18 | −14 | 32 | 12 | 15 | 97 | −25 | −101 | 55 | 33 | 22 | 39 | 56 | 22 | 17 | 15 | 14 |
| Depreciation & amort. | −2 | −22 | −2 | −27 | −2 | −17 | −2 | −2 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 16 | −36 | 30 | −15 | 13 | 80 | −27 | −103 | 53 | 32 | 22 | 39 | 56 | 22 | 17 | 15 | 14 |
| Net financials | −206 | −6 | −11 | −4 | −20 | −38 | −38 | −19 | −5 | −4 | −7 | −5 | −53 | −0 | −0 | −0 | −0 |
| Profit before tax | −189 | −42 | 19 | −19 | −7 | 42 | −64 | −122 | 48 | 28 | 15 | 34 | 3 | 22 | 17 | 15 | 14 |
| Tax | 4 | −11 | 37 | −2 | −0 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −194 | −31 | −18 | −18 | −7 | 27 | −64 | −122 | 48 | 28 | 15 | 34 | 3 | 22 | 17 | 15 | 14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 167 | 113 | 63 | 878 | 882 | 829 | 4 | 2 | 7 | 53 | 71 | 4 | 11 | 28 | 20 | 22 |
| Equity | 53 | 22 | 4 | −13 | −21 | 6 | −58 | −180 | −133 | −105 | −90 | −56 | −53 | −32 | −15 | −0 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 860 | 832 | 801 | 82 | 63 | 44 | 77 | 62 | −0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 40 | 26 | 24 | 38 | 43 | 86 | 102 | 72 | 68 | 67 | 65 | 58 | 43 | 43 | 20 | 8 |
| Total debt | 78 | 145 | 109 | 76 | 899 | 876 | 887 | 185 | 135 | 112 | 144 | 127 | 58 | 43 | 43 | 20 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Deputy Member | Deputy Member | 2007 | — | — |
OL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jelena Ingeborg Langvatn | Deputy Member | 0 companies |
| Odd Langvatn | Chief Executive Officer | 0 companies |