| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -152% |
| Net profit | NOK -21K | -156% |
| Total assets | NOK 315K | +9% |
| Equity | NOK -1,5M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 67 | 120 | 199 | 265 | 298 | 173 | 111 | 69 | 44 | 22 | 16 | 71 | 3 | 2 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −273 | −122 | −176 | −204 | −157 | −101 | −115 | −19 | −44 | −26 | −108 | −28 | 27 | −24 | −28 | 39 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −724 | −0 | −500 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −273 | −122 | −176 | −204 | −157 | −101 | −839 | −19 | −544 | −26 | −108 | −28 | 27 | −24 | −28 | 39 | −21 |
| Net financials | 1 | 129 | −0 | 300 | 157 | 0 | −0 | 0 | −0 | −1 | −0 | −0 | −0 | −0 | 0 | −1 | −1 |
| Profit before tax | −272 | 7 | −176 | 96 | 1 | −101 | −839 | −18 | −544 | −27 | −108 | −28 | 27 | −24 | −28 | 38 | −21 |
| Tax | −76 | 2 | −46 | 35 | 44 | −27 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −196 | 5 | −130 | 61 | −44 | −74 | −840 | −18 | −544 | −27 | −108 | −28 | 27 | −24 | −28 | 38 | −21 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 495 | 596 | 1 794 | 1 481 | 1 377 | 551 | 557 | 67 | 39 | 3 | 4 | 3 | 25 | 42 | 288 | 315 |
| Equity | 113 | 118 | 34 | 94 | 707 | 706 | −760 | −779 | −1 323 | −1 350 | −1 458 | −1 486 | −1 459 | −1 483 | −1 511 | −1 473 | −1 494 |
| Long-term debt | 0 | 0 | 18 | 62 | 0 | 0 | 0 | 0 | 0 | 24 | −22 | −21 | −7 | 1 319 | 149 | 219 | 247 |
| Short-term debt | 205 | 376 | 544 | 1 638 | 775 | 671 | 1 312 | 1 336 | 1 390 | 1 364 | 1 483 | 1 511 | 1 469 | 188 | 1 403 | 1 542 | 1 562 |
| Total debt | 205 | 376 | 562 | 1 699 | 775 | 671 | 1 312 | 1 336 | 1 390 | 1 388 | 1 461 | 1 490 | 1 462 | 1 508 | 1 552 | 1 760 | 1 809 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copyleft Solutions As | Company | 60.0% | 60.0% | 2022 |
Bugges Room As | Company | 30.0% | 30.0% | 2022 |
Eisblink Holding As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Fredrick Mikkelsen | Chairman | 0 companies |
| Knut Jørstad | Board of Directors | 0 companies |
| Jens Christian Bugge Wesseltoft | Board of Directors | 0 companies |