| Revenue | NOK 4,7M | -71% |
| EBITDA | NOK -1,3M | -112% |
| Net profit | NOK -690K | -106% |
| Total assets | NOK 48,6M | -2% |
| Equity | NOK 48,2M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 967 | 2 645 | 2 974 | 4 570 | 2 131 | 2 373 | 2 062 | 2 524 | 3 086 | 1 980 | 9 269 | 8 969 | 14 759 | 16 227 | 4 725 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −8 | −24 | 1 707 | 1 444 | 1 832 | 3 524 | 1 111 | 1 970 | 599 | 278 | 194 | 1 356 | 8 274 | 4 396 | 14 474 | 11 357 | −1 307 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −8 | −24 | 1 707 | 1 444 | 1 832 | 3 524 | 1 111 | 1 970 | 599 | 278 | 194 | 1 356 | 8 274 | 4 396 | 14 474 | 11 357 | −1 307 |
| Net financials | 0 | −2 508 | 372 | 101 | 178 | 74 | 95 | 142 | 69 | 36 | 15 | −252 | 82 | 5 | −20 | 94 | 633 | 1 017 |
| Profit before tax | 0 | −2 516 | 348 | 1 808 | 1 622 | 1 907 | 3 620 | 1 253 | 2 039 | 635 | 293 | −58 | 1 439 | 8 279 | 4 376 | 14 569 | 11 990 | −289 |
| Tax | −0 | −240 | −204 | 237 | 148 | 107 | 38 | 103 | 73 | −0 | 203 | 201 | 225 | 688 | −6 | 1 031 | 204 | 400 |
| Net profit | 0 | −2 276 | 552 | 1 571 | 1 474 | 1 800 | 3 582 | 1 150 | 1 966 | 635 | 90 | −259 | 1 213 | 7 590 | 4 382 | 13 538 | 11 787 | −690 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 878 | 8 378 | 9 949 | 10 424 | 10 723 | 13 837 | 13 058 | 9 994 | 10 556 | 10 849 | 10 629 | 16 451 | 19 878 | 23 572 | 38 142 | 49 466 | 48 566 |
| Equity | — | −2 175 | −1 622 | −51 | 1 423 | 3 223 | 6 805 | 7 955 | 9 921 | 10 556 | 10 646 | 10 387 | 11 600 | 19 190 | 23 572 | 37 110 | 48 897 | 48 207 |
| Long-term debt | 0 | 10 000 | 10 000 | 10 000 | 9 000 | 7 500 | 7 000 | 5 000 | 0 | 0 | 49 | 61 | 0 | 12 | 0 | 366 | 0 | 0 |
| Short-term debt | 0 | 52 | 0 | 0 | 1 | 0 | 32 | 103 | 73 | 0 | 154 | 181 | 4 851 | 676 | 0 | 666 | 569 | 358 |
| Total debt | 0 | 10 052 | 10 000 | 10 000 | 9 001 | 7 500 | 7 032 | 5 103 | 73 | 0 | 203 | 242 | 4 851 | 688 | 0 | 1 032 | 569 | 358 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Rømer Sandberg | Chairman | 0 companies |