| Revenue | NOK 0 | — |
| EBITDA | NOK 6K | +105% |
| Net profit | NOK -13K | +88% |
| Total assets | NOK 2,3M | -3% |
| Equity | NOK 1,8M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 860 | 17 238 | 25 349 | 26 143 | 26 456 | 22 600 | 6 105 | 1 667 | 1 532 | 1 591 | 1 510 | 1 157 | 1 874 | 1 085 | 427 | 0 | 0 |
| Staff expenses | −1 498 | −1 652 | −1 744 | −2 438 | −2 790 | −1 815 | −1 080 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 429 | 1 857 | 195 | −3 559 | −1 220 | −3 324 | −860 | 93 | 49 | 26 | 49 | 34 | 145 | 54 | −112 | −109 | 6 |
| Depreciation & amort. | −43 | −59 | −78 | −105 | −220 | −185 | −147 | −118 | −96 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 472 | 1 797 | 117 | −3 665 | −1 440 | −3 509 | −1 007 | −25 | −47 | 26 | 49 | 34 | 145 | 54 | −112 | −109 | 6 |
| Net financials | −8 | 4 | −4 | 3 | 6 | 16 | −41 | −1 | 2 | 17 | −3 | 1 | −2 | −3 | −14 | 0 | −19 |
| Profit before tax | −2 480 | 1 801 | 113 | −3 661 | −1 434 | −3 493 | −1 048 | −26 | −46 | 43 | 46 | 35 | 144 | 51 | −125 | −109 | −13 |
| Tax | −2 | 367 | 32 | 28 | −13 | −70 | −446 | −0 | 21 | 13 | 62 | 8 | 32 | 11 | −11 | −0 | −0 |
| Net profit | −2 478 | 1 434 | 81 | −3 690 | −1 420 | −3 423 | −602 | −26 | −67 | 31 | −16 | 28 | 112 | 40 | −114 | −109 | −13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 064 | 5 227 | 3 408 | 7 243 | 9 863 | 4 907 | 3 198 | 1 365 | 2 886 | 2 415 | 2 118 | 2 155 | 2 126 | 2 633 | 2 360 | 2 359 | 2 285 |
| Equity | 155 | 524 | 605 | 678 | 643 | 100 | 704 | 678 | 2 139 | 1 887 | 1 836 | 1 836 | 1 948 | 1 988 | 1 874 | 1 764 | 1 751 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 021 | 4 075 | 1 785 | 375 | 401 | 137 | 230 | 276 | 0 | 391 | 391 | 431 | 371 |
| Short-term debt | 262 | 1 522 | 1 694 | 1 950 | 2 199 | 732 | 709 | 312 | 346 | 392 | 52 | 43 | 178 | 255 | 95 | 164 | 162 |
| Total debt | 2 908 | 4 704 | 2 803 | 6 565 | 9 220 | 4 807 | 2 493 | 687 | 747 | 528 | 282 | 319 | 178 | 646 | 486 | 595 | 533 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leatherman Norway As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Subeen Vir Randhawa | Chairman | 0 companies |
| Satinder Vir Singh | Chairman | 0 companies |