| Revenue | NOK 268K | -5% |
| EBITDA | NOK 76K | -32% |
| Net profit | NOK -41K | -513% |
| Total assets | NOK 2M | +1% |
| Equity | NOK 161K | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 175 | 0 | 0 | 0 | 0 | 123 | 158 | 135 | 117 | 494 | 180 | 189 | 203 | 216 | 238 | 282 | 268 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | 41 | −42 | −93 | −99 | −125 | 47 | 79 | 29 | 34 | 133 | 116 | 104 | 94 | 33 | 32 | 112 | 76 |
| Depreciation & amort. | −0 | −0 | −2 | −11 | −12 | −38 | −118 | −145 | −163 | −167 | −172 | −135 | −112 | −86 | −80 | −80 | −99 | −122 |
| EBIT | −29 | 41 | −44 | −104 | −111 | −164 | −71 | −65 | −134 | −132 | −39 | −20 | −8 | 9 | −47 | −48 | 13 | −45 |
| Net financials | 0 | 1 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 |
| Profit before tax | −29 | 42 | −44 | −104 | −111 | −163 | −71 | −65 | −133 | −132 | −39 | −20 | −8 | 9 | −47 | −48 | 13 | −46 |
| Tax | −0 | −0 | 1 | −0 | −0 | 10 | 17 | 8 | −1 | −6 | −10 | −4 | −2 | 2 | 2 | −0 | 3 | −5 |
| Net profit | −29 | 42 | −45 | −104 | −110 | −173 | −88 | −74 | −133 | −127 | −29 | −15 | −7 | 7 | −49 | −48 | 10 | −41 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 521 | 881 | 1 233 | 1 665 | 2 632 | 2 538 | 2 521 | 2 477 | 2 395 | 2 496 | 2 051 | 1 978 | 2 003 | 2 030 | 1 988 | 1 940 | 1 956 |
| Equity | 68 | 109 | — | 111 | 111 | 137 | 182 | 215 | 218 | 206 | 177 | 161 | 155 | 161 | 169 | 168 | 179 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 185 | 202 | 210 | 209 | 204 | 193 | 189 | 187 | 189 | 191 | 191 | 194 | 189 |
| Short-term debt | 293 | 0 | 769 | 1 121 | 1 554 | 2 309 | 2 154 | 2 096 | 2 050 | 1 986 | 2 125 | 1 701 | 1 636 | 1 653 | 1 670 | 1 630 | 1 567 | 1 605 |
| Total debt | 293 | 411 | 769 | 1 122 | 1 554 | 2 494 | 2 356 | 2 306 | 2 259 | 2 190 | 2 319 | 1 890 | 1 824 | 1 842 | 1 861 | 1 821 | 1 761 | 1 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ima Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Ole Steinvik | Chief Executive Officer | 0 companies |
| Eiolf Frode Steinvik | Chairman | 0 companies |