| Revenue | NOK 2,3M | -10% |
| EBITDA | NOK 411K | -41% |
| Net profit | NOK 327K | -42% |
| Total assets | NOK 788K | -32% |
| Equity | NOK 163K | +20% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 076 | 1 007 | 933 | 1 070 | 1 552 | 1 218 | 1 452 | 1 890 | 1 934 | 2 129 | 2 467 | 2 444 | 3 094 | 2 745 | 2 814 | 2 783 | 2 560 | 2 310 |
| Staff expenses | −0 | −832 | −560 | −501 | −391 | −322 | −461 | −456 | −774 | −825 | −891 | −1 047 | −873 | −898 | −947 | −804 | −784 | −679 | −628 |
| EBITDA | 0 | −253 | 42 | 78 | 153 | 359 | 202 | 158 | 243 | 369 | 427 | 281 | 406 | 662 | 431 | 716 | 520 | 700 | 411 |
| Depreciation & amort. | −0 | −11 | −12 | −10 | −2 | −42 | −60 | −58 | −18 | −0 | −12 | −20 | −34 | −23 | −11 | −11 | −0 | −0 | −0 |
| EBIT | 0 | −264 | 30 | 68 | 151 | 316 | 142 | 101 | 224 | 369 | 415 | 261 | 372 | 639 | 419 | 704 | 520 | 700 | 411 |
| Net financials | 0 | −12 | −8 | −8 | −5 | −2 | 0 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 1 | 7 | 21 | 25 | 9 |
| Profit before tax | 0 | −276 | 22 | 60 | 147 | 314 | 142 | 103 | 227 | 371 | 417 | 263 | 374 | 641 | 420 | 711 | 541 | 725 | 420 |
| Tax | −0 | 12 | −0 | −0 | −0 | 63 | 44 | 42 | 44 | 93 | 100 | 60 | 82 | 141 | 92 | 156 | 125 | 156 | 93 |
| Net profit | 0 | −288 | 22 | 60 | 147 | 252 | 98 | 61 | 183 | 278 | 317 | 202 | 292 | 500 | 328 | 555 | 416 | 568 | 327 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 213 | 106 | 139 | 220 | 436 | 357 | 369 | 531 | 732 | 756 | 655 | 733 | 1 018 | 767 | 1 046 | 986 | 1 163 | 788 |
| Equity | — | −209 | −188 | −128 | 19 | 101 | 101 | 102 | 105 | 113 | 130 | 132 | 134 | 133 | 111 | 111 | 117 | 135 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 422 | 293 | 266 | 201 | 332 | 257 | 267 | 426 | 619 | 626 | 523 | 599 | 885 | 656 | 935 | 869 | 1 028 | 625 |
| Total debt | 0 | 422 | 293 | 266 | 201 | 335 | 257 | 267 | 426 | 619 | 626 | 523 | 599 | 885 | 656 | 935 | 869 | 1 028 | 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Swift Invest As | Company | 16.0% | 16.0% | 2024 |
Summit Invest As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Rune Friberg | Chief Executive Officer | 0 companies |
| Nils Opdahl | Chairman | 0 companies |