| Revenue | NOK 2,7M | -9% |
| EBITDA | NOK 346K | -60% |
| Net profit | NOK 492K | -38% |
| Total assets | NOK 10,8M | +27% |
| Equity | NOK 4,5M | +0% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 080 | 2 029 | 1 517 | 2 388 | 5 615 | 1 764 | 2 576 | 2 518 | 2 908 | 2 568 | 3 025 | 2 624 | 2 409 | 2 530 | 2 876 | 2 973 | 2 712 |
| Staff expenses | −601 | −1 416 | −857 | −1 339 | −2 517 | −1 130 | −954 | −1 302 | −1 423 | −1 061 | −1 155 | −1 270 | −1 470 | −1 596 | −1 534 | −1 416 | −1 668 |
| EBITDA | 458 | 93 | 187 | 544 | 2 556 | 142 | 908 | 663 | 863 | 866 | 557 | 1 283 | 440 | 426 | 730 | 870 | 346 |
| Depreciation & amort. | −317 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −20 | −29 | −15 | −0 | −7 | −179 | −127 | −41 |
| EBIT | 141 | 93 | 187 | 544 | 2 556 | 142 | 908 | 663 | 846 | 846 | 528 | 1 267 | 440 | 419 | 551 | 744 | 306 |
| Net financials | −26 | −12 | 292 | 167 | 58 | 117 | 16 | 1 | −24 | 41 | 45 | 58 | 78 | 85 | 205 | 301 | 331 |
| Profit before tax | 115 | 82 | 479 | 711 | 2 614 | 259 | 924 | 664 | 821 | 887 | 573 | 1 326 | 518 | 504 | 756 | 1 045 | 637 |
| Tax | 32 | 25 | 53 | 158 | 732 | 75 | 250 | 180 | 214 | 215 | 139 | 296 | 115 | 112 | 204 | 257 | 145 |
| Net profit | 82 | 57 | 426 | 553 | 1 882 | 184 | 674 | 484 | 607 | 672 | 434 | 1 029 | 404 | 393 | 552 | 788 | 492 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 643 | 2 773 | 3 340 | 4 387 | 8 318 | 6 024 | 6 884 | 7 628 | 7 973 | 7 949 | 7 996 | 7 382 | 7 915 | 9 875 | 8 921 | 8 563 | 10 839 |
| Equity | 1 470 | 1 527 | 1 952 | 2 505 | 2 530 | 2 414 | 2 688 | 2 671 | 3 279 | 3 951 | 4 385 | 5 415 | 5 818 | 6 211 | 4 362 | 4 551 | 4 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 173 | 1 246 | 1 388 | 1 882 | 5 788 | 3 610 | 4 197 | 4 957 | 4 694 | 3 998 | 3 611 | 1 968 | 2 096 | 3 664 | 4 559 | 4 013 | 6 296 |
| Total debt | 1 173 | 1 246 | 1 388 | 1 882 | 5 788 | 3 610 | 4 197 | 4 957 | 4 694 | 3 998 | 3 611 | 1 968 | 2 096 | 3 664 | 4 559 | 4 013 | 6 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BO Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roar Aasvang | Chief Executive Officer | 0 companies |
| Bjørnar Olsen | Deputy Member | 0 companies |
| Marit Buset | Board of Directors | 0 companies |