| Revenue | NOK 3,2M | -13% |
| EBITDA | NOK 2,5M | -5% |
| Net profit | NOK 691K | -10% |
| Total assets | NOK 16,7M | +0% |
| Equity | NOK 2M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 864 | 1 870 | 2 235 | 2 395 | 2 707 | 3 053 | 3 029 | 2 247 | 1 514 | 269 | 767 | 1 193 | 1 566 | 2 282 | 3 341 | 3 561 | 3 695 | 3 224 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 | −0 | −15 |
| EBITDA | 1 543 | 1 624 | 1 963 | 2 137 | 2 288 | 2 640 | 2 494 | 1 774 | 1 060 | −222 | 289 | 818 | 850 | 1 483 | 2 202 | 2 480 | 2 607 | 2 471 |
| Depreciation & amort. | −637 | −699 | −746 | −857 | −912 | −829 | −800 | −759 | −755 | −558 | −509 | 1 977 | −600 | −608 | −562 | −651 | −743 | −733 |
| EBIT | 906 | 925 | 1 217 | 1 280 | 1 376 | 1 812 | 1 694 | 1 015 | 305 | −779 | −220 | 2 795 | 250 | 875 | 1 640 | 1 829 | 1 864 | 1 739 |
| Net financials | −1 144 | −838 | −755 | −803 | −761 | −679 | −651 | −610 | −590 | −567 | −634 | −791 | −656 | −530 | −608 | −718 | −875 | −831 |
| Profit before tax | −238 | 87 | 462 | 477 | 615 | 1 133 | 1 044 | 405 | −285 | −1 347 | −854 | 2 004 | −406 | 345 | 1 032 | 1 111 | 988 | 908 |
| Tax | −36 | 32 | 169 | 181 | 238 | 373 | 340 | 168 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 65 | 218 | 217 |
| Net profit | −202 | 55 | 293 | 296 | 377 | 760 | 704 | 237 | −285 | −1 347 | −854 | 2 004 | −406 | 345 | 1 032 | 1 046 | 770 | 691 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 310 | 18 310 | 18 634 | 18 398 | 18 111 | 18 312 | 16 844 | 15 975 | 13 584 | 12 746 | 12 772 | 14 659 | 14 052 | 14 052 | 15 533 | 17 108 | 16 663 | 16 702 |
| Equity | 1 846 | 1 900 | 2 193 | 2 489 | 2 866 | 3 626 | 2 830 | 3 067 | 1 782 | 435 | −419 | 1 585 | 1 179 | 1 524 | 2 156 | 2 002 | 2 057 | 2 007 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 820 | 14 137 | 13 426 | 12 660 | 11 770 | 11 556 | 12 876 | 12 800 | 12 800 | 12 384 | 12 000 | 12 065 | 12 870 | 0 |
| Short-term debt | 215 | 159 | 365 | 458 | 425 | 549 | 587 | 248 | 32 | 755 | 316 | 274 | 73 | 144 | 1 376 | 3 041 | 1 735 | 1 857 |
| Total debt | 16 465 | 16 409 | 16 441 | 15 910 | 15 245 | 14 686 | 14 014 | 12 908 | 11 802 | 12 311 | 13 192 | 13 074 | 12 873 | 12 528 | 13 376 | 15 106 | 14 605 | 14 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verven Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Martin Langeland | Chief Executive Officer | 0 companies |
| Morten Slåtta | Chairman | 0 companies |
| Thomas Erik Aspmo | Board of Directors | 0 companies |
| Tore Voster | Board of Directors | 0 companies |