| Revenue | NOK 10K | -100% |
| EBITDA | NOK -59K | -37% |
| Net profit | NOK -2K | +96% |
| Total assets | NOK 16,4M | +2% |
| Equity | NOK 2,9M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 59 | 70 | 84 | 0 | 11 | 14 815 | 7 226 | 10 909 | 3 050 | 18 626 | 0 | 6 100 | 10 | 2 839 | 3 260 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −509 | −629 | −729 | −737 | −739 | −761 | −256 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 51 | −63 | 27 | 42 | −68 | −725 | 798 | 229 | −61 | −1 724 | −1 777 | −1 866 | 574 | 141 | −2 264 | −43 | −59 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 51 | −63 | 27 | 42 | −68 | −725 | 798 | 229 | −61 | −1 724 | −1 777 | −1 866 | 574 | 141 | −2 264 | −43 | −59 |
| Net financials | −121 | −125 | −111 | −114 | 0 | −23 | −224 | 457 | −146 | −189 | −235 | −198 | −218 | −151 | −576 | 1 | 57 |
| Profit before tax | −70 | −188 | −84 | −72 | −68 | −748 | 574 | 686 | −207 | −1 913 | −2 012 | −2 064 | 356 | −10 | −2 840 | −42 | −2 |
| Tax | −29 | −53 | −24 | −20 | −19 | −197 | 155 | −12 | −40 | 238 | −0 | −506 | −615 | −35 | −0 | −0 | −0 |
| Net profit | −41 | −135 | −61 | −52 | −49 | −551 | 419 | 698 | −167 | −2 151 | −2 012 | −1 558 | 972 | 26 | −2 840 | −42 | −2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 157 | 2 028 | 2 025 | 2 426 | 2 674 | 12 475 | 17 885 | 30 577 | 25 582 | 27 349 | 9 949 | 13 907 | 12 867 | 16 616 | 14 771 | 16 127 | 16 417 |
| Equity | 336 | 200 | 140 | 88 | 39 | −512 | −93 | 605 | 438 | −1 712 | 275 | 1 902 | 5 056 | 5 207 | 2 367 | 2 907 | 2 905 |
| Long-term debt | 1 800 | 1 792 | 1 789 | 2 040 | 2 015 | 4 986 | 12 276 | 29 169 | 24 823 | 28 879 | 9 516 | 11 752 | 7 660 | 10 164 | 12 359 | 13 219 | 13 512 |
| Short-term debt | 21 | 35 | 96 | 298 | 620 | 8 001 | 5 702 | 803 | 320 | 183 | 157 | 253 | 152 | 1 244 | 45 | 0 | 0 |
| Total debt | 1 821 | 1 827 | 1 885 | 2 338 | 2 635 | 12 986 | 17 978 | 29 972 | 25 144 | 29 061 | 9 673 | 12 005 | 7 812 | 11 409 | 12 404 | 13 220 | 13 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ziko Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Bugge Larssen | Chief Executive Officer | 0 companies |
| Even Heggem Futsæter | Board of Directors | 0 companies |
| Tore Larssen | Chairman | 0 companies |
| Rolf Petter Bugge Larssen | Board of Directors | 0 companies |
| Hege Bugge Larssen | Board of Directors | 0 companies |