| Revenue | NOK 56,6M | +4% |
| EBITDA | NOK 4,3M | -43% |
| Net profit | NOK 3,1M | -46% |
| Total assets | NOK 20,2M | +0% |
| Equity | NOK 6,3M | +1% |
| Employees | 48 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 7 574 | 9 658 | 11 005 | 12 607 | 15 302 | 16 347 | 18 588 | 21 504 | 27 263 | 32 689 | 38 396 | 43 304 | 46 438 | 54 237 | 56 570 |
| Staff expenses | −0 | −0 | −0 | −4 847 | −6 408 | −8 457 | −9 315 | −9 993 | −11 832 | −12 960 | −15 741 | −19 946 | −22 199 | −25 400 | −27 928 | −30 467 | −34 983 | −39 874 |
| EBITDA | 0 | 0 | 0 | 758 | 654 | −94 | 715 | 1 512 | 1 403 | 2 212 | 2 300 | 3 077 | 5 804 | 8 360 | 7 170 | 4 732 | 7 494 | 4 301 |
| Depreciation & amort. | −0 | −0 | −0 | −62 | −179 | −279 | −322 | −443 | −494 | −489 | −497 | −590 | −417 | −414 | −577 | −748 | −748 | −668 |
| EBIT | 0 | 0 | 0 | 696 | 475 | −373 | 393 | 1 070 | 909 | 1 723 | 1 803 | 2 486 | 5 388 | 7 946 | 6 593 | 3 984 | 6 746 | 3 633 |
| Net financials | 0 | 0 | 0 | −29 | −27 | −6 | −41 | 25 | 38 | 15 | 56 | 76 | 90 | 88 | 53 | 62 | 206 | 382 |
| Profit before tax | 0 | 0 | 0 | 667 | 449 | −379 | 352 | 1 095 | 947 | 1 738 | 1 859 | 2 562 | 5 478 | 8 035 | 6 645 | 4 046 | 6 952 | 4 015 |
| Tax | −0 | −0 | −0 | 41 | −23 | −263 | −18 | 159 | 154 | 316 | 328 | 486 | 1 111 | 1 683 | 1 322 | 645 | 1 290 | 940 |
| Net profit | 0 | 0 | 0 | 626 | 472 | −116 | 370 | 936 | 793 | 1 422 | 1 531 | 2 076 | 4 367 | 6 352 | 5 323 | 3 401 | 5 661 | 3 074 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 2 385 | 4 978 | 4 991 | 5 174 | 5 820 | 7 413 | 8 156 | 10 138 | 10 081 | 13 627 | 18 765 | 16 767 | 15 839 | 20 163 | 20 190 |
| Equity | — | — | — | 1 005 | 1 476 | 1 470 | 1 840 | 2 776 | 3 570 | 4 991 | 3 322 | 3 328 | 3 510 | 3 787 | 5 110 | 5 511 | 6 222 | 6 296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 1 381 | 3 502 | 2 180 | 3 333 | 3 043 | 3 844 | 3 165 | 6 816 | 6 752 | 10 117 | 14 978 | 11 657 | 10 328 | 13 941 | 13 894 |
| Total debt | 0 | 0 | 0 | 1 381 | 3 502 | 3 521 | 3 333 | 3 043 | 3 844 | 3 165 | 6 816 | 6 752 | 10 117 | 14 978 | 11 657 | 10 328 | 13 941 | 13 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krossnic As | Company | 25.1% | 25.1% | 2022 |
Sandborgen As | Company | 25.1% | 25.1% | 2022 |
| Individual | 12.9% | 12.9% | 2022 | |
Jenkro Invest As | Company | 12.9% | 12.9% | 2022 |
| Individual | 12.9% | 12.9% | 2022 | |
| Individual | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Krossøy | Chief Executive Officer | 0 companies |
| Trygve-Fred Borgen Larsen | Chairman | 0 companies |