| Revenue | NOK 9,5M | -12% |
| EBITDA | NOK -610K | -324% |
| Net profit | NOK -664K | -442% |
| Total assets | NOK 4M | -15% |
| Equity | NOK 684K | -49% |
| Employees | 12 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 486 | 6 644 | 6 507 | 8 372 | 9 085 | 9 750 | 11 293 | 13 186 | 12 920 | 10 975 | 10 830 | 9 510 |
| Staff expenses | −1 922 | −1 464 | −1 355 | −1 692 | −1 710 | −1 790 | −2 016 | −2 235 | −2 458 | −2 324 | −2 017 | −2 188 |
| EBITDA | 3 | −331 | 269 | 776 | 947 | 744 | 954 | 1 581 | 1 282 | 239 | 272 | −610 |
| Depreciation & amort. | −47 | −162 | −177 | −191 | −249 | −161 | −13 | −11 | −9 | −7 | −5 | −22 |
| EBIT | −44 | −493 | 92 | 585 | 698 | 584 | 941 | 1 570 | 1 273 | 233 | 266 | −631 |
| Net financials | 3 | −22 | −13 | −7 | −4 | −3 | 17 | 46 | 4 | −21 | −18 | −33 |
| Profit before tax | −40 | −515 | 79 | 579 | 694 | 581 | 957 | 1 615 | 1 277 | 212 | 249 | −664 |
| Tax | −0 | −137 | 22 | 146 | 167 | 133 | 212 | 355 | 283 | 47 | 55 | −0 |
| Net profit | −40 | −378 | 57 | 433 | 527 | 447 | 745 | 1 261 | 995 | 165 | 194 | −664 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 033 | 2 773 | 2 009 | 2 587 | 2 861 | 3 413 | 4 651 | 4 606 | 4 573 | 4 582 | 4 679 | 3 996 |
| Equity | −80 | 376 | 373 | 367 | 400 | 401 | 400 | 402 | 1 349 | 1 348 | 1 348 | 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 113 | 2 396 | 1 636 | 2 219 | 2 461 | 3 013 | 4 251 | 4 204 | 3 224 | 3 234 | 3 331 | 3 311 |
| Total debt | 2 113 | 2 396 | 1 636 | 2 219 | 2 461 | 3 013 | 4 251 | 4 204 | 3 224 | 3 234 | 3 331 | 3 311 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Session Drift As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Bergsager | Chairman | 0 companies |
| Marius Wilhelm Hansen | Board of Directors | 0 companies |