| Revenue | NOK 2,4M | -12% |
| EBITDA | NOK 100K | +257% |
| Net profit | NOK 42K | +136% |
| Total assets | NOK 2,9M | -5% |
| Equity | NOK -669K | +6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 35 | 604 | 712 | 41 | 50 | 12 | 0 | 0 | 0 | 42 | 905 | 1 750 | 2 013 | 2 240 | 2 690 | 2 380 |
| Staff expenses | −17 | −27 | −468 | −455 | 0 | 1 | −0 | −91 | −138 | −104 | −0 | −756 | −1 546 | −1 867 | −2 140 | −2 595 | −2 193 |
| EBITDA | −28 | −12 | −68 | 44 | −58 | −19 | −26 | −138 | −209 | −154 | 13 | 120 | 145 | 81 | 59 | −64 | 100 |
| Depreciation & amort. | −18 | −13 | −0 | −0 | −0 | −0 | −0 | −75 | −100 | −100 | −42 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −25 | −68 | 44 | −58 | −19 | −26 | −213 | −309 | −254 | −29 | 120 | 145 | 81 | 59 | −64 | 100 |
| Net financials | −1 | 0 | 0 | 0 | 610 | 103 | −68 | 88 | −134 | −122 | −91 | −84 | −67 | −57 | −50 | −53 | −59 |
| Profit before tax | −47 | −24 | −67 | 44 | 552 | 85 | −94 | −125 | −443 | −376 | −120 | 36 | 77 | 24 | 9 | −117 | 42 |
| Tax | −13 | −7 | −19 | 12 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −34 | −17 | −49 | 32 | 544 | 85 | −94 | −125 | −443 | −376 | −120 | 36 | 77 | 24 | 9 | −117 | 42 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 125 | 292 | 376 | 1 702 | 1 605 | 2 269 | 3 180 | 2 803 | 2 695 | 2 221 | 2 070 | 2 135 | 2 104 | 2 104 | 3 018 | 2 870 |
| Equity | 123 | 106 | 57 | 89 | 633 | 567 | 324 | 199 | −244 | −620 | −739 | −703 | −626 | −602 | −594 | −711 | −669 |
| Long-term debt | 3 | 0 | 0 | 0 | 1 000 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 19 | 235 | 287 | 69 | 38 | 1 946 | 2 981 | 3 046 | 3 315 | 2 960 | 2 773 | 2 761 | 2 706 | 2 698 | 3 729 | 3 539 |
| Total debt | 65 | 19 | 235 | 287 | 1 069 | 1 038 | 1 946 | 2 981 | 3 046 | 3 315 | 2 960 | 2 773 | 2 761 | 2 706 | 2 698 | 3 729 | 3 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2010 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steffen Johannessen | Deputy Member | 0 companies |
| Magnus Halden Johannessen | Chief Executive Officer | 0 companies |