| Revenue | NOK 19,3M | +4671% |
| EBITDA | NOK 7,4M | +4117% |
| Net profit | NOK 5,1M | +40019% |
| Total assets | NOK 25,6M | +392% |
| Equity | NOK 7,1M | +257% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 408 | 408 | 408 | 408 | 412 | 412 | 412 | 411 | 380 | 251 | 312 | 281 | 198 | 248 | 228 | 404 | 19 276 |
| Staff expenses | −0 | −0 | −0 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −10 | −15 | −192 |
| EBITDA | 384 | 358 | 353 | 350 | 366 | 323 | 363 | 362 | 56 | 123 | 163 | 147 | 24 | 113 | 42 | 176 | 7 404 |
| Depreciation & amort. | −66 | −66 | −67 | −68 | −68 | −68 | −68 | −69 | −75 | −75 | −77 | −73 | −77 | −78 | −81 | −68 | −140 |
| EBIT | 318 | 293 | 285 | 281 | 298 | 254 | 294 | 292 | −19 | 48 | 86 | 74 | −53 | 35 | −39 | 107 | 7 263 |
| Net financials | −159 | −151 | −165 | −117 | −102 | −85 | −71 | −46 | −30 | −7 | −50 | −50 | −51 | −23 | −28 | −91 | −687 |
| Profit before tax | 160 | 142 | 120 | 164 | 195 | 169 | 223 | 246 | −49 | 41 | 36 | 24 | −104 | 12 | −67 | 16 | 6 576 |
| Tax | 45 | 40 | 34 | 46 | 55 | 46 | 60 | 63 | −13 | 8 | 7 | 5 | −23 | 11 | −15 | 4 | 1 480 |
| Net profit | 115 | 102 | 87 | 118 | 141 | 123 | 163 | 183 | −35 | 32 | 29 | 19 | −81 | 1 | −52 | 13 | 5 096 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 551 | 3 461 | 3 469 | 3 379 | 3 295 | 3 321 | 3 233 | 3 265 | 3 089 | 2 893 | 2 817 | 2 873 | 2 690 | 2 689 | 2 602 | 5 204 | 25 612 |
| Equity | 1 137 | — | — | 1 443 | 1 584 | 1 707 | 1 870 | 2 053 | 2 018 | 2 050 | 2 079 | 2 098 | 2 017 | 2 026 | 1 974 | 1 987 | 7 083 |
| Long-term debt | 2 330 | 0 | 0 | 0 | 1 494 | 1 463 | 1 189 | 958 | 1 035 | 813 | 685 | 734 | 657 | 626 | 600 | 3 054 | 13 978 |
| Short-term debt | 84 | 78 | 199 | 209 | 217 | 150 | 174 | 254 | 36 | 31 | 52 | 41 | 16 | 36 | 27 | 164 | 4 551 |
| Total debt | 2 414 | 2 222 | 2 143 | 1 936 | 1 711 | 1 613 | 1 363 | 1 212 | 1 071 | 843 | 737 | 775 | 673 | 662 | 628 | 3 218 | 18 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Urlaub In Norwegen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Heldal | Chief Executive Officer | 0 companies |
| Geirmund Brendesæter | Chairman | 0 companies |
| Gunvor Irene Heldal | Board of Directors | 0 companies |