| Revenue | NOK 575K | +33% |
| EBITDA | NOK 376K | +26% |
| Net profit | NOK 11K | -71% |
| Total assets | NOK 11,5M | -1% |
| Equity | NOK 7,8M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 318 | 1 145 | 1 149 | 0 | 2 328 | 2 798 | 3 489 | 3 758 | 6 576 | 253 | 285 | 324 | 375 | 324 | 316 | 345 | 433 | 575 |
| Staff expenses | −0 | −496 | −827 | −721 | −0 | −995 | −1 489 | −1 492 | −1 675 | 4 | −6 | −8 | −6 | −22 | −21 | −0 | −2 | 4 | −0 |
| EBITDA | 0 | 228 | −117 | 136 | 0 | 874 | 427 | 1 328 | 1 346 | 6 387 | 102 | 130 | 142 | 74 | 152 | 195 | 185 | 298 | 376 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −25 | −30 | −30 | −106 | −80 | −112 | −123 | −123 | −100 | −93 | −83 | −82 | −102 | −119 |
| EBIT | 0 | 228 | −117 | 136 | 0 | 849 | 397 | 1 299 | 1 240 | 6 307 | −10 | 7 | 19 | −27 | 59 | 112 | 103 | 196 | 258 |
| Net financials | 0 | −1 | −9 | −6 | 0 | 801 | −194 | −205 | −145 | −79 | −32 | −42 | −42 | −43 | −49 | −49 | −48 | −147 | −243 |
| Profit before tax | 0 | 227 | −126 | 130 | 0 | 1 650 | 203 | 1 094 | 1 095 | 6 228 | −41 | −35 | −23 | −70 | 10 | 63 | 54 | 48 | 14 |
| Tax | −0 | 65 | −34 | 37 | −0 | 235 | 90 | 298 | 294 | 1 506 | −50 | −39 | −5 | −15 | 2 | 16 | 12 | 11 | 4 |
| Net profit | 0 | 163 | −91 | 93 | 0 | 1 415 | 113 | 796 | 801 | 4 723 | 9 | 4 | −18 | −54 | 8 | 47 | 42 | 37 | 11 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 543 | 472 | 570 | — | 2 848 | 8 011 | 7 004 | 8 255 | 10 785 | 10 331 | 9 978 | 9 687 | 9 398 | 9 234 | 9 221 | 8 228 | 11 573 | 11 468 |
| Equity | — | 342 | 251 | 344 | — | 2 264 | 2 376 | 3 172 | 2 974 | 7 696 | 7 705 | 7 709 | 7 691 | 7 637 | 7 644 | 7 691 | 7 734 | 7 771 | 7 782 |
| Long-term debt | 0 | 40 | 19 | 1 | 0 | 0 | 5 028 | 3 140 | 3 067 | 2 734 | 2 365 | 2 059 | 1 829 | 1 625 | 1 445 | 1 412 | 399 | 3 703 | 3 494 |
| Short-term debt | 0 | 161 | 202 | 226 | 0 | 583 | 607 | 691 | 2 215 | 354 | 261 | 210 | 167 | 136 | 144 | 117 | 96 | 99 | 192 |
| Total debt | 0 | 201 | 221 | 227 | 0 | 584 | 5 635 | 3 832 | 5 282 | 3 089 | 2 626 | 2 269 | 1 996 | 1 761 | 1 590 | 1 530 | 495 | 3 802 | 3 686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Arne Leistad | Deputy Member | 0 companies |
| Line Brauten | Chairman | 0 companies |