| Revenue | NOK 6,4M | +20% |
| EBITDA | NOK 138K | +127% |
| Net profit | NOK 27K | +105% |
| Total assets | NOK 1,7M | +12% |
| Equity | NOK 298K | +10% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 766 | 3 715 | 4 546 | 4 786 | 4 790 | 5 396 | 6 648 | 6 570 | 6 773 | 6 994 | 6 197 | 5 915 | 6 753 | 7 786 | 6 687 | 5 301 | 6 354 |
| Staff expenses | −759 | −623 | −772 | −1 076 | −1 217 | −1 203 | −1 693 | −1 863 | −1 661 | −1 864 | −1 707 | −1 559 | −1 592 | −1 902 | −2 383 | −2 256 | −2 222 |
| EBITDA | −348 | 124 | 38 | 256 | 105 | 316 | 170 | −503 | 182 | −159 | 343 | −195 | 391 | 773 | 28 | −509 | 138 |
| Depreciation & amort. | −16 | −16 | −16 | −16 | −11 | −0 | −0 | −0 | −0 | −0 | −2 | −9 | −10 | −14 | −14 | −14 | −44 |
| EBIT | −364 | 108 | 22 | 240 | 94 | 316 | 170 | −503 | 182 | −159 | 341 | −205 | 381 | 759 | 14 | −523 | 94 |
| Net financials | −46 | −52 | −45 | −6 | −32 | −46 | −71 | −1 | 5 | −27 | −24 | −16 | −31 | −3 | −3 | −9 | −67 |
| Profit before tax | −411 | 56 | −23 | 234 | 63 | 270 | 99 | −505 | 188 | −186 | 317 | −220 | 350 | 756 | 11 | −532 | 27 |
| Tax | −0 | −0 | −0 | −0 | −0 | 63 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | 163 | 4 | −0 | −0 |
| Net profit | −411 | 56 | −23 | 234 | 63 | 207 | 68 | −505 | 188 | −186 | 317 | −220 | 350 | 592 | 7 | −532 | 27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 028 | 1 068 | 1 125 | 1 156 | 1 166 | 1 456 | 2 338 | 1 959 | 1 858 | 1 580 | 2 090 | 1 659 | 1 594 | 2 330 | 2 074 | 1 554 | 1 734 |
| Equity | −356 | −289 | −313 | −78 | −16 | 192 | 260 | −245 | −57 | −243 | 74 | −147 | 203 | 796 | 803 | 271 | 298 |
| Long-term debt | 437 | 0 | 0 | 0 | 226 | 161 | 91 | 13 | 280 | 528 | 631 | 498 | 270 | 251 | 31 | 46 | 224 |
| Short-term debt | 947 | 966 | 1 097 | 949 | 955 | 1 103 | 1 987 | 2 190 | 1 635 | 1 295 | 1 385 | 1 307 | 1 120 | 1 284 | 1 241 | 1 237 | 1 212 |
| Total debt | 1 384 | 1 357 | 1 437 | 1 234 | 1 182 | 1 264 | 2 078 | 2 204 | 1 915 | 1 823 | 2 016 | 1 805 | 1 390 | 1 534 | 1 272 | 1 283 | 1 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HH Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Neeraas Brodtkorb | Chief Executive Officer | 0 companies |
| Håkon Haavik | Deputy Member | 0 companies |
| Fredrik Brodtkorb | Chairman | 0 companies |