| Revenue | NOK 132K | -57% |
| EBITDA | NOK 246 | +101% |
| Net profit | NOK 2K | -92% |
| Total assets | NOK 91K | -3% |
| Equity | NOK 80K | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 322 | 402 | 422 | 1 221 | 1 063 | 1 161 | 1 103 | 1 287 | 998 | 1 166 | 1 702 | 1 447 | 392 | 299 | 422 | 373 | 308 | 132 |
| Staff expenses | −0 | −0 | −0 | −1 | −154 | −256 | −5 | −135 | −2 | −163 | −171 | −117 | −930 | −0 | −0 | −12 | −119 | −88 | −4 |
| EBITDA | 0 | 73 | 49 | −15 | 93 | −68 | 274 | 23 | 253 | 19 | −30 | 152 | −239 | −51 | 37 | 50 | −106 | −31 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −28 | −81 | −67 | −21 | −35 | −134 | −32 | −24 | −33 | −18 | −31 | −13 | −18 | −2 | −0 |
| EBIT | 0 | 73 | 49 | −15 | 65 | −149 | 207 | 3 | 218 | −115 | −61 | 128 | −272 | −68 | 6 | 37 | −123 | −33 | 0 |
| Net financials | 0 | 11 | −56 | 31 | 20 | 15 | −18 | −48 | 10 | 196 | 34 | −276 | 733 | −304 | −29 | −41 | −9 | 56 | 1 |
| Profit before tax | 0 | 84 | −7 | 16 | 84 | −133 | 189 | −46 | 229 | 81 | −28 | −149 | 461 | −373 | −23 | −4 | −132 | 23 | 2 |
| Tax | −0 | 22 | 14 | −4 | 17 | −48 | 55 | −0 | 61 | −29 | −15 | 31 | 24 | −2 | −26 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 62 | −21 | 20 | 68 | −85 | 134 | −46 | 168 | 110 | −12 | −180 | 437 | −371 | 3 | −4 | −132 | 23 | 2 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 202 | 185 | 224 | 797 | 757 | 351 | 354 | 554 | 581 | 1 048 | 669 | 1 084 | 254 | 214 | 265 | 121 | 94 | 91 |
| Equity | — | 164 | 142 | 162 | 230 | 145 | 279 | 233 | 401 | 444 | 432 | 252 | 689 | 188 | 191 | 187 | 55 | 78 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 406 | 349 | 15 | 15 | 17 | 0 | 0 | 4 | 127 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 38 | 42 | 62 | 160 | 263 | 57 | 106 | 136 | 136 | 616 | 413 | 268 | 43 | 23 | 78 | 66 | 17 | 12 |
| Total debt | 0 | 38 | 42 | 62 | 566 | 612 | 72 | 121 | 153 | 136 | 616 | 416 | 394 | 66 | 23 | 78 | 66 | 17 | 12 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Hjelmseth | Chairman | 0 companies |