| Revenue | NOK 30,5M | +7% |
| EBITDA | NOK 486K | -58% |
| Net profit | NOK 271K | -65% |
| Total assets | NOK 9M | +3% |
| Equity | NOK 4,1M | +7% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 173 | 11 390 | 11 957 | 12 165 | 12 513 | 16 451 | 21 502 | 24 126 | 26 673 | 28 503 | 30 482 |
| Staff expenses | −4 324 | −4 181 | −4 317 | −4 501 | −4 727 | −5 332 | −6 405 | −8 276 | −8 112 | −8 690 | −9 427 |
| EBITDA | 578 | 424 | 1 166 | 905 | 793 | 2 171 | 2 346 | 2 138 | 1 666 | 1 155 | 486 |
| Depreciation & amort. | −75 | −70 | −54 | −78 | −81 | −115 | −159 | −237 | −182 | −126 | −117 |
| EBIT | 502 | 354 | 1 111 | 827 | 712 | 2 056 | 2 187 | 1 901 | 1 484 | 1 029 | 369 |
| Net financials | 3 | −6 | −9 | −12 | −10 | −8 | −98 | −73 | −4 | −16 | −23 |
| Profit before tax | 505 | 349 | 1 102 | 815 | 702 | 2 048 | 2 090 | 1 828 | 1 480 | 1 013 | 346 |
| Tax | 144 | 100 | 277 | 200 | 165 | 453 | 455 | 414 | 327 | 228 | 75 |
| Net profit | 361 | 249 | 825 | 615 | 537 | 1 595 | 1 635 | 1 414 | 1 154 | 785 | 271 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 284 | 3 056 | 3 862 | 4 368 | 3 812 | 5 265 | 7 120 | 8 626 | 9 011 | 8 751 | 8 987 |
| Equity | 1 066 | 915 | 1 740 | 1 555 | 1 442 | 2 502 | 3 211 | 3 925 | 4 078 | 3 863 | 4 134 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 310 | 238 | 0 | 0 | 0 |
| Short-term debt | 2 203 | 2 141 | 2 122 | 2 812 | 2 370 | 2 763 | 3 599 | 4 463 | 4 766 | 4 776 | 4 821 |
| Total debt | 2 218 | 2 141 | 2 122 | 2 812 | 2 370 | 2 763 | 3 909 | 4 701 | 4 932 | 4 888 | 4 853 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.5% | 7.5% | 2023 | |
| Individual | 7.5% | 7.5% | 2023 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Borger Strand | Board of Directors | 0 companies |
| Roar Christoffersen | Chairman | 0 companies |