| Revenue | NOK 21,4M | -4% |
| EBITDA | NOK -3,2M | +9% |
| Net profit | NOK -4,4M | -71% |
| Total assets | NOK 6M | -31% |
| Equity | NOK -134K | -107% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 23 747 | 22 585 | 25 963 | 22 268 | 21 356 |
| Staff expenses | −18 846 | −18 870 | −18 967 | −21 196 | −18 894 |
| EBITDA | 417 | −2 287 | −50 | −3 581 | −3 241 |
| Depreciation & amort. | −67 | −26 | −54 | −75 | −117 |
| EBIT | 350 | −2 314 | −105 | −3 656 | −3 359 |
| Net financials | 11 | −26 | −9 | 333 | −134 |
| Profit before tax | 361 | −2 340 | −113 | −3 323 | −3 493 |
| Tax | 84 | −514 | −25 | −730 | 936 |
| Net profit | 276 | −1 826 | −89 | −2 593 | −4 428 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 12 940 | 10 288 | 8 646 | 8 728 | 6 007 |
| Equity | 6 311 | 4 485 | 4 396 | 1 794 | −134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 629 | 5 803 | 4 250 | 6 934 | 6 141 |
| Total debt | 6 629 | 5 803 | 4 250 | 6 934 | 6 141 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FL Chief Executive Officer | Chief Executive Officer | 2024 |
ÅM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Lars Lennart Blomberg | Chief Executive Officer | 0 companies |
| Åke Michael Friis | Chief Executive Officer | 0 companies |
| Morten Gran | Deputy Chairman | 0 companies |
| Ralph Franz Gillessen | Board of Directors | 0 companies |