| Revenue | NOK 106,1M | +13% |
| EBITDA | NOK 13,3M | +13% |
| Net profit | NOK 7,2M | -13% |
| Total assets | NOK 77,1M | +21% |
| Equity | NOK 40,5M | +18% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 500 | 2 616 | 3 456 | 4 621 | 6 066 | 9 875 | 17 669 | 35 175 | 45 816 | 60 977 | 76 643 | 36 387 | 37 644 | 76 700 | 93 827 | 106 137 |
| Staff expenses | −0 | −0 | −0 | −204 | −603 | −557 | −1 239 | −1 222 | −2 821 | −3 446 | −3 423 | −5 076 | −4 459 | −8 659 | −8 953 | −9 617 | −10 356 |
| EBITDA | −89 | 124 | 619 | 272 | 522 | 1 141 | 1 000 | 541 | 4 504 | 6 068 | 6 995 | 12 829 | −8 251 | −1 988 | 6 708 | 11 837 | 13 335 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −17 | −25 | −25 | −8 | −38 | −57 | −76 | −96 | −101 | −282 | −380 | −482 | −991 |
| EBIT | −89 | 124 | 619 | 272 | 505 | 1 116 | 975 | 532 | 4 466 | 6 011 | 6 919 | 12 734 | −8 352 | −2 270 | 6 328 | 11 355 | 12 344 |
| Net financials | 0 | 0 | −42 | −26 | −58 | −38 | −43 | −363 | −119 | −772 | −930 | −319 | −515 | −2 667 | −2 382 | −1 295 | −2 977 |
| Profit before tax | −89 | 124 | 576 | 246 | 447 | 1 078 | 933 | 169 | 4 347 | 5 239 | 5 989 | 12 414 | −8 867 | −4 938 | 3 945 | 10 060 | 9 367 |
| Tax | −26 | 35 | 161 | 74 | 131 | 367 | 249 | 90 | 1 149 | 1 265 | 1 403 | 2 782 | 649 | −0 | 234 | 1 831 | 2 207 |
| Net profit | −62 | 89 | 415 | 172 | 317 | 711 | 684 | 79 | 3 198 | 3 975 | 4 586 | 9 632 | −9 517 | −4 938 | 3 711 | 8 229 | 7 160 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 361 | 1 008 | 1 515 | 2 602 | 3 525 | 5 245 | 8 548 | 17 061 | 23 337 | 29 889 | 34 141 | 43 920 | 46 097 | 46 960 | 63 649 | 77 127 |
| Equity | 42 | 131 | 766 | 938 | 1 255 | 1 966 | 2 650 | 2 729 | 5 702 | 9 622 | 13 207 | 18 777 | 29 242 | 24 305 | 26 016 | 34 245 | 40 458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261 | 212 | 151 | 88 | 6 777 | 9 120 | 8 207 | 6 624 | 1 337 |
| Short-term debt | 19 | 230 | 242 | 577 | 1 347 | 1 559 | 2 595 | 5 820 | 11 098 | 13 503 | 16 531 | 15 276 | 7 902 | 12 672 | 12 738 | 22 780 | 35 332 |
| Total debt | 19 | 230 | 242 | 577 | 1 347 | 1 559 | 2 595 | 5 820 | 11 359 | 13 715 | 16 682 | 15 364 | 14 678 | 21 792 | 20 945 | 29 404 | 36 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brødrene Wangen As | Company | 50.0% | 50.0% | 2023 |
Primo Detalj As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael El Younoussi Karlsen | Chief Executive Officer | 0 companies |
| Even Bernhard Bergstrøm Hegbom | Board of Directors | 0 companies |
| Tor Fredrik Frøberg | Board of Directors | 0 companies |
| Siver Wangen | Board of Directors | 0 companies |
| Thor Jørgen Kristiansen | Chairman | 0 companies |
| Espen Krogstad | Board of Directors | 0 companies |