| Revenue | NOK 0 | — |
| EBITDA | NOK -73K | -110% |
| Net profit | NOK -72K | -109% |
| Total assets | NOK 2,9M | -11% |
| Equity | NOK 2,5M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 517 | 3 790 | 3 389 | 4 733 | 4 375 | 3 305 | 3 581 | 4 918 | 804 | 1 430 | 7 615 | 6 402 | 9 436 | 1 567 | 0 |
| Staff expenses | −516 | −222 | −2 | −296 | −35 | −36 | −6 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 552 | 742 | 430 | 131 | 292 | −51 | 262 | 512 | 236 | 121 | 1 045 | −816 | 2 370 | 769 | −73 |
| Depreciation & amort. | −0 | −5 | −13 | −32 | −44 | −46 | −46 | −41 | −6 | −6 | −6 | −6 | −6 | −0 | −0 |
| EBIT | 1 552 | 737 | 417 | 99 | 249 | −97 | 216 | 470 | 230 | 115 | 1 040 | −822 | 2 364 | 769 | −73 |
| Net financials | 31 | 48 | 23 | 117 | 96 | 6 | 4 | 1 | −1 | −0 | −1 | 1 | −52 | 276 | 2 |
| Profit before tax | 1 583 | 785 | 441 | 217 | 345 | −92 | 220 | 471 | 230 | 115 | 1 038 | −821 | 2 313 | 1 045 | −72 |
| Tax | 444 | 222 | 171 | 40 | 75 | 35 | 5 | 128 | 68 | 26 | 239 | −0 | 535 | 228 | −0 |
| Net profit | 1 139 | 563 | 269 | 176 | 270 | −127 | 215 | 343 | 162 | 89 | 800 | −821 | 1 777 | 817 | −72 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 084 | 1 967 | 2 449 | 2 555 | 2 936 | 2 427 | 3 016 | 3 382 | 1 391 | 1 832 | 2 861 | 985 | 3 467 | 3 251 | 2 906 |
| Equity | 1 110 | 1 673 | 1 942 | 2 119 | 2 389 | 2 262 | 2 476 | 619 | 781 | 870 | 1 670 | 543 | 1 620 | 2 615 | 2 543 |
| Long-term debt | 0 | 3 | 0 | 0 | 51 | 0 | 5 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 975 | 292 | 507 | 437 | 497 | 165 | 535 | 2 711 | 610 | 962 | 1 191 | 442 | 1 847 | 636 | 363 |
| Total debt | 975 | 294 | 507 | 437 | 547 | 165 | 540 | 2 763 | 610 | 962 | 1 191 | 442 | 1 847 | 636 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Skolt | Deputy Member | 0 companies |
| Espen Øvergård Grindal | Chairman | 0 companies |
| Bjørn Nordermoen | Board of Directors | 0 companies |