| Revenue | NOK 2,7M | +7% |
| EBITDA | NOK -5,7M | -399% |
| Net profit | NOK -6,3M | -1286% |
| Total assets | NOK 89,2M | -21% |
| Equity | NOK 42,2M | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 980 | 2 037 | 2 335 | 2 492 | 2 675 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 642 | 1 731 | 1 933 | 1 906 | −5 699 |
| Depreciation & amort. | −565 | −565 | −565 | −565 | −565 |
| EBIT | 1 077 | 1 165 | 1 367 | 1 341 | −6 264 |
| Net financials | −874 | −241 | −759 | −1 923 | −1 806 |
| Profit before tax | 203 | 924 | 608 | −583 | −8 071 |
| Tax | 45 | 203 | 134 | −128 | −1 776 |
| Net profit | 158 | 721 | 474 | −454 | −6 295 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 750 | 68 268 | 104 528 | 112 275 | 89 235 |
| Equity | 45 591 | 46 312 | 46 786 | 46 730 | 42 170 |
| Long-term debt | 22 098 | 21 743 | 55 431 | 31 917 | 5 000 |
| Short-term debt | 61 | 214 | 2 311 | 33 628 | 42 065 |
| Total debt | 22 159 | 21 956 | 57 742 | 65 545 | 47 065 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sæten | Deputy Member | 0 companies |
| You Hong Bei | Chairman | 0 companies |