| Revenue | NOK 487K | -18% |
| EBITDA | NOK 313K | -16% |
| Net profit | NOK -88K | -80% |
| Total assets | NOK 5,5M | -1% |
| Equity | NOK -52K | -247% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 | 66 | 65 | 152 | 152 | 152 | 146 | 142 | 94 | 149 | 138 | 144 | 156 | 234 | 332 | 435 | 594 | 487 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −15 | 41 | 23 | 101 | 117 | 119 | 116 | 107 | 199 | 100 | 96 | 86 | 69 | 125 | 166 | 301 | 372 | 313 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −15 | 41 | 23 | 101 | 117 | 119 | 116 | 107 | 199 | 100 | 96 | 86 | 69 | 125 | 166 | 301 | 372 | 313 |
| Net financials | 0 | −46 | −59 | −67 | −77 | −73 | −92 | −81 | −53 | −62 | −75 | −73 | −79 | −94 | −103 | −160 | −331 | −421 | −401 |
| Profit before tax | 0 | −61 | −18 | −44 | 24 | 44 | 27 | 35 | 53 | 137 | 25 | 24 | 7 | −26 | 22 | 6 | −29 | −49 | −88 |
| Tax | −0 | −0 | −32 | −12 | 8 | 12 | 8 | 9 | 14 | 34 | 6 | 5 | 2 | −0 | 1 | 1 | −0 | −0 | −0 |
| Net profit | 0 | −61 | 14 | −32 | 16 | 32 | 19 | 26 | 39 | 103 | 19 | 18 | 5 | −26 | 21 | 4 | −29 | −49 | −88 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 901 | 1 218 | 1 521 | 1 490 | 1 474 | 1 465 | 1 451 | 1 462 | 2 166 | 2 175 | 1 904 | 1 870 | 3 178 | 3 098 | 5 714 | 5 601 | 5 574 | 5 499 |
| Equity | — | 20 | 34 | 2 | 18 | 50 | 68 | 94 | 109 | 109 | 109 | 109 | 115 | 89 | 109 | 114 | 84 | 36 | −52 |
| Long-term debt | 0 | 793 | 1 176 | 1 490 | 1 460 | 1 405 | 1 340 | 1 280 | 1 243 | 1 869 | 1 834 | 1 789 | 1 745 | 3 078 | 2 976 | 5 562 | 5 506 | 5 490 | 0 |
| Short-term debt | 0 | 88 | 8 | 29 | 12 | 19 | 56 | 77 | 110 | 188 | 232 | 5 | 9 | 11 | 12 | 38 | 10 | 48 | 35 |
| Total debt | 0 | 881 | 1 184 | 1 519 | 1 472 | 1 424 | 1 396 | 1 357 | 1 353 | 2 057 | 2 066 | 1 794 | 1 755 | 3 089 | 2 989 | 5 600 | 5 517 | 5 539 | 5 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frigstad Elektro As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Marit Frigstad | Deputy Member | 0 companies |
| Kåre Frigstad | Board of Directors | 0 companies |
| Ernst Frigstad | Chairman | 0 companies |
| Linda Frigstad | Board of Directors | 0 companies |