| Revenue | NOK 3,2M | -69% |
| EBITDA | NOK -334K | -185% |
| Net profit | NOK -373K | -258% |
| Total assets | NOK 1M | -55% |
| Equity | NOK 259K | -59% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 715 | 3 740 | 7 783 | 10 422 | 3 234 |
| Staff expenses | −976 | −1 373 | −3 799 | −4 373 | −1 707 |
| EBITDA | 1 513 | 575 | 404 | 392 | −334 |
| Depreciation & amort. | −150 | −66 | −72 | −53 | −20 |
| EBIT | 1 363 | 509 | 332 | 339 | −353 |
| Net financials | −159 | 104 | −30 | −414 | −19 |
| Profit before tax | 1 204 | 613 | 301 | −75 | −373 |
| Tax | −0 | 139 | 49 | 29 | −0 |
| Net profit | 1 204 | 474 | 253 | −104 | −373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 303 | 2 346 | 2 887 | 2 316 | 1 033 |
| Equity | 9 | 483 | 735 | 631 | 259 |
| Long-term debt | 303 | 270 | 576 | 0 | 0 |
| Short-term debt | 1 991 | 1 593 | 1 576 | 1 685 | 774 |
| Total debt | 2 294 | 1 863 | 2 152 | 1 685 | 774 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Deputy Chairman | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.5% | 42.5% | 2024 | |
| Company | 42.5% | 42.5% | 2023 | |
| Company | 42.5% | 42.5% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Johnsdatter Larsen | Chief Executive Officer | 0 companies |
| Jeanette Helen Nilsen | Chief Executive Officer | 0 companies |
| Tom Eriksen | Chairman | 0 companies |
| Terje Eriksen | Deputy Chairman | 0 companies |
| Thomas Szwarc Sandland | Chairman | 0 companies |