| Revenue | NOK 913K | +480% |
| EBITDA | NOK -81K | -262% |
| Net profit | NOK -64K | -262% |
| Total assets | NOK 265K | +103% |
| Equity | NOK 39K | -62% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 111 | 91 | 28 | 77 | 20 | 41 | 8 | 94 | 509 | 602 | 1 215 | 377 | 278 | 188 | 110 | 157 | 913 |
| Staff expenses | −0 | −1 | −3 | −3 | −2 | −1 | −0 | −0 | −64 | −406 | −487 | −1 026 | −282 | −244 | −197 | −96 | −68 | −889 |
| EBITDA | 0 | 42 | 28 | −3 | −3 | −7 | −21 | −16 | 12 | 67 | 96 | 63 | 6 | −10 | −42 | −5 | 50 | −81 |
| Depreciation & amort. | −0 | −21 | −26 | −19 | −16 | −15 | −15 | −26 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 21 | 2 | −23 | −18 | −22 | −36 | −42 | −1 | 67 | 96 | 63 | 6 | −10 | −42 | −5 | 50 | −81 |
| Net financials | 0 | 0 | −0 | 0 | −0 | −0 | −0 | 0 | −1 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 0 | 22 | 2 | −23 | −19 | −22 | −36 | −42 | −2 | 67 | 96 | 64 | 6 | −10 | −42 | −5 | 50 | −81 |
| Tax | −0 | 1 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 15 | 1 | −2 | −9 | −1 | 11 | −18 |
| Net profit | 0 | 21 | 1 | −23 | −19 | −22 | −36 | −42 | −2 | 67 | 91 | 49 | 5 | −8 | −33 | −4 | 39 | −64 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 168 | 168 | 120 | 144 | 91 | 47 | 38 | 117 | 518 | 693 | 910 | 367 | 172 | 270 | 88 | 130 | 265 |
| Equity | — | 112 | 113 | 90 | 72 | 50 | 14 | −28 | −30 | 36 | 127 | 102 | 107 | 99 | 66 | 63 | 102 | 39 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 55 | 55 | 30 | 72 | 41 | 33 | 66 | 147 | 482 | 565 | 807 | 259 | 72 | 204 | 25 | 28 | 227 |
| Total debt | 0 | 56 | 55 | 30 | 72 | 41 | 33 | 66 | 147 | 482 | 565 | 807 | 259 | 72 | 204 | 25 | 28 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2020 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Mari Skorstad | Deputy Member | 0 companies |
| Mari Helland Frøysnes | Chief Executive Officer | 0 companies |
| Sturla Helland | Chairman | 0 companies |