| Revenue | NOK 15M | +13% |
| EBITDA | NOK 97K | -90% |
| Net profit | NOK 114K | -85% |
| Total assets | NOK 3,1M | -10% |
| Equity | NOK 274K | +5% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 840 | 11 515 | 12 317 | 13 263 | 14 981 |
| Staff expenses | −7 826 | −8 360 | −8 734 | −9 141 | −11 425 |
| EBITDA | 678 | 710 | 962 | 926 | 97 |
| Depreciation & amort. | −8 | −10 | −10 | −11 | −13 |
| EBIT | 670 | 700 | 951 | 915 | 83 |
| Net financials | 22 | 14 | 29 | 52 | 63 |
| Profit before tax | 692 | 714 | 980 | 966 | 146 |
| Tax | 152 | 157 | 216 | 213 | 32 |
| Net profit | 540 | 557 | 765 | 754 | 114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 578 | 2 752 | 3 260 | 3 452 | 3 115 |
| Equity | 235 | 242 | 256 | 260 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 343 | 2 510 | 3 003 | 3 192 | 2 840 |
| Total debt | 2 343 | 2 510 | 3 003 | 3 192 | 2 841 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Chief Executive Officer | Chief Executive Officer | 2024 |
EH Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2023 | |
| Individual | 15% | 15% | 2022 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bjørnstad Borgen | Chief Executive Officer | 0 companies |
| Eirin Helga Berg | Chief Executive Officer | 0 companies |
| Astrid Synnøve Brøtmet | Board of Directors | 0 companies |
| Hege Bakken Bergersen | Board of Directors | 0 companies |
| Ole Einar Holth | Chairman | 0 companies |