| Revenue | NOK 46K | -2% |
| EBITDA | NOK -4K | +89% |
| Net profit | NOK -2K | +93% |
| Total assets | NOK 517K | -3% |
| Equity | NOK 516K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 336 | 108 | 158 | 134 | 157 | 100 | 174 | 107 | 116 | 87 | 62 | 118 | 82 | 69 | 47 | 46 |
| Staff expenses | −0 | −19 | −24 | −0 | −47 | −25 | −31 | −25 | −37 | −30 | −29 | −29 | −29 | −29 | −30 | −31 | −0 |
| EBITDA | 207 | 303 | 28 | 86 | 56 | 91 | 47 | 118 | 41 | 56 | 16 | −11 | 49 | 23 | 8 | −34 | −4 |
| Depreciation & amort. | −56 | −45 | −57 | −46 | −61 | −49 | −39 | −31 | −58 | −46 | −19 | −17 | −15 | −13 | −12 | −11 | −10 |
| EBIT | 151 | 258 | −29 | 40 | −5 | 42 | 8 | 87 | −17 | 10 | −3 | −28 | 34 | 10 | −4 | −44 | −13 |
| Net financials | 1 | −0 | −1 | 3 | 6 | 5 | 6 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 7 | 11 |
| Profit before tax | 152 | 258 | −29 | 44 | 2 | 46 | 14 | 89 | −16 | 10 | −2 | −27 | 35 | 10 | −1 | −38 | −2 |
| Tax | 43 | 72 | −8 | 12 | −1 | 13 | 4 | 24 | 4 | −4 | −0 | −0 | −0 | 2 | −0 | −2 | −0 |
| Net profit | 110 | 185 | −21 | 35 | 3 | 33 | 10 | 65 | −20 | 14 | −2 | −27 | 35 | 8 | −1 | −36 | −2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 648 | 564 | 430 | 504 | 480 | 543 | 556 | 629 | 534 | 579 | 571 | 534 | 596 | 584 | 583 | 534 | 517 |
| Equity | 240 | — | 404 | 440 | 443 | 476 | 486 | 551 | 531 | 545 | 540 | 513 | 547 | 555 | 554 | 518 | 516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 |
| Short-term debt | 407 | 138 | 25 | 64 | 38 | 67 | 70 | 78 | −1 | 34 | 31 | 21 | 49 | 27 | 27 | 16 | 2 |
| Total debt | 407 | 138 | 25 | 64 | 38 | 67 | 70 | 78 | 3 | 34 | 31 | 21 | 49 | 29 | 29 | 16 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2025 | — | — |
GH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.3% | 7.3% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.3% | 3.3% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
Spi As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Gjesmoe Solberg | Deputy Member | 0 companies |
| Gunnar Hagen | Deputy Member | 0 companies |
| Lars Petter Sylling | Board of Directors | 0 companies |
| Jo Øistein Thon Reppe | Chairman | 0 companies |