| Revenue | NOK 0 | — |
| EBITDA | NOK -282K | +20% |
| Net profit | NOK -415K | +16% |
| Total assets | NOK 2M | -19% |
| Equity | NOK 1,9M | -18% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 53 | 758 | 4 557 | 5 500 | 5 000 | 895 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −122 | −55 | −0 | −0 | −0 | −669 | −966 | −2 049 | −2 091 | −1 265 | −1 | −2 |
| EBITDA | 0 | −29 | −27 | −26 | −191 | −1 012 | −1 246 | 91 | −43 | −25 | 19 | 49 | 6 | 595 | 1 181 | −2 575 | −354 | −282 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −70 | −427 | −440 | −377 | −142 | −136 |
| EBIT | 0 | −29 | −27 | −26 | −191 | −1 012 | −1 246 | 91 | −43 | −25 | 19 | 41 | −64 | 168 | 741 | −2 952 | −496 | −418 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 7 | 6 | 2 | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 4 | 4 | 3 |
| Profit before tax | 0 | −29 | −27 | −26 | −191 | −1 005 | −1 239 | 94 | −43 | −25 | 19 | 42 | −63 | 171 | 745 | −2 948 | −492 | −415 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −29 | −27 | −26 | −191 | −1 005 | −1 239 | 94 | −43 | −25 | 19 | 42 | −63 | 171 | 745 | −2 948 | −492 | −415 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 52 | 51 | 40 | 1 658 | 2 128 | 895 | 351 | 305 | 276 | 1 288 | 2 265 | 7 702 | 5 614 | 6 156 | 2 994 | 2 410 | 1 953 |
| Equity | — | −12 | −39 | −66 | 1 643 | 838 | 199 | 293 | 250 | 226 | 424 | 1 966 | 4 719 | 4 890 | 5 636 | 2 687 | 2 353 | 1 938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 5 | 5 | 15 | 1 290 | 696 | 58 | 54 | 50 | 864 | 299 | 2 983 | 724 | 520 | 306 | 58 | 14 |
| Total debt | 0 | 64 | 90 | 106 | 15 | 1 290 | 696 | 58 | 54 | 50 | 864 | 299 | 2 983 | 724 | 520 | 306 | 58 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Folgefonn Invest As | Company | 54.1% | 54.1% | 2022 |
Bo Teknologi As | Company | 20.6% | 20.6% | 2022 |
Bergen Glass As | Company | 2.7% | 2.7% | 2022 |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
Injato Invest As | Company | 2.2% | 2.2% | 2022 |
Messmer Invest As | Company | 1.6% | 1.6% | 2022 |
Tveiteråsveien 13 As | Company | 1.6% | 1.6% | 2022 |
| Individual | 1.4% | 1.4% | 2022 | |
Erudio As | Company | 1.4% | 1.4% | 2022 |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnvid Skogseth | Chief Executive Officer | 0 companies |
| Ingvald Jensen | Board of Directors | 0 companies |
| Anita Cesilie Ekros Osland | Board of Directors | 0 companies |
| Tor Øystein Enge | Chairman | 0 companies |