| Revenue | NOK 33,4M | -10% |
| EBITDA | NOK -1,1M | -205% |
| Net profit | NOK -1,8M | -2751% |
| Total assets | NOK 20,7M | -4% |
| Equity | NOK 8,7M | -13% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 223 | 29 768 | 38 463 | 37 161 | 33 402 |
| Staff expenses | −4 477 | −6 303 | −7 104 | −7 181 | −7 158 |
| EBITDA | 2 917 | 3 135 | 4 951 | 1 048 | −1 101 |
| Depreciation & amort. | −391 | −389 | −284 | −590 | −712 |
| EBIT | 2 525 | 2 747 | 4 667 | 458 | −1 813 |
| Net financials | −102 | −111 | −96 | −367 | −548 |
| Profit before tax | 2 423 | 2 636 | 4 571 | 90 | −2 362 |
| Tax | 538 | 640 | 954 | 21 | −520 |
| Net profit | 1 885 | 1 996 | 3 617 | 69 | −1 841 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 515 | 13 685 | 17 513 | 21 547 | 20 714 |
| Equity | 4 231 | 6 227 | 10 012 | 10 065 | 8 724 |
| Long-term debt | 2 577 | 1 872 | 1 344 | 6 015 | 5 596 |
| Short-term debt | 3 708 | 5 587 | 6 157 | 5 466 | 6 394 |
| Total debt | 6 285 | 7 459 | 7 501 | 11 482 | 11 990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2024 |
IS Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
AØ Deputy Member | Deputy Member | 2018 – 2022 |
KH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76.92% | 76.92% | 2024 | |
| Individual | 19.23% | 19.23% | 2024 | |
| Company | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Øygarden | Deputy Member | 0 companies |
| Tarjei Skræi | Chief Executive Officer | 0 companies |
| Ingebjørg Skogheim Skræi | Deputy Member | 0 companies |
| Kenneth Haugland | Chief Executive Officer | 0 companies |
| Henry Mæland | Board of Directors | 0 companies |
| Bjarne Tarjei Haugen | Chairman | 0 companies |
| Hanne Kjersti Kåsa | Board of Directors | 0 companies |