| Revenue | NOK 1,3M | +39% |
| EBITDA | NOK 543K | +308% |
| Net profit | NOK -52K | +91% |
| Total assets | NOK 7,3M | -6% |
| Equity | NOK 2,5M | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 247 | 1 376 | 1 341 | 1 414 | 1 407 | 1 417 | 1 420 | 1 444 | 1 492 | 1 568 | 1 546 | 1 710 | 1 667 | 1 640 | 2 057 | 935 | 1 301 |
| Staff expenses | −157 | −88 | −97 | −110 | −82 | −83 | −85 | −107 | −113 | −125 | −137 | −254 | −274 | −254 | −414 | −423 | −126 |
| EBITDA | 702 | 824 | 763 | 902 | 939 | 835 | 922 | 688 | 800 | 1 006 | 995 | 835 | 264 | 574 | 806 | −261 | 543 |
| Depreciation & amort. | −211 | −212 | −212 | −212 | −212 | −212 | −212 | −229 | −258 | −282 | −294 | −296 | −297 | −246 | −222 | −230 | −236 |
| EBIT | 491 | 612 | 551 | 690 | 727 | 623 | 710 | 459 | 542 | 724 | 701 | 539 | −33 | 329 | 584 | −491 | 307 |
| Net financials | −604 | −539 | −523 | −507 | −482 | −381 | −317 | −280 | −261 | −299 | −260 | −270 | −208 | −148 | −176 | −288 | −374 |
| Profit before tax | −113 | 74 | 28 | 183 | 245 | 241 | 393 | 179 | 281 | 425 | 441 | 268 | −241 | 180 | 408 | −778 | −67 |
| Tax | −0 | −0 | −0 | 14 | 69 | 62 | 110 | 26 | 56 | 85 | 84 | 59 | −53 | 41 | 90 | −171 | −15 |
| Net profit | −113 | 74 | 28 | 169 | 176 | 179 | 283 | 153 | 225 | 340 | 357 | 209 | −188 | 139 | 318 | −607 | −52 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 513 | 10 389 | 10 231 | 10 068 | 9 995 | 9 869 | 9 825 | 9 809 | 9 553 | 9 459 | 9 306 | 9 122 | 8 429 | 7 982 | 7 893 | 7 848 | 7 347 |
| Equity | 774 | 848 | 875 | 1 045 | 1 221 | 1 400 | 1 683 | 1 836 | 2 061 | 2 401 | 2 682 | 2 891 | 2 703 | 2 792 | 3 111 | 2 503 | 2 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 671 | 8 372 | 8 088 | 7 730 | 7 359 | 6 932 | 6 458 | 5 989 | 5 612 | 4 987 | 4 351 | 5 174 | 4 737 |
| Short-term debt | 35 | 29 | 103 | 51 | 102 | 97 | 54 | 243 | 134 | 127 | 166 | 242 | 114 | 202 | 431 | 171 | 158 |
| Total debt | 9 739 | 9 541 | 9 355 | 9 023 | 8 774 | 8 469 | 8 142 | 7 973 | 7 492 | 7 059 | 6 624 | 6 231 | 5 726 | 5 189 | 4 783 | 5 345 | 4 896 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nedre Eiker Sokn | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elly Therese Thoresen | Board of Directors | 0 companies |
| Brynjar Henriksen | Chairman | 0 companies |
| Janos Major | Board of Directors | 0 companies |
| Eldbjørg Sauve Fotland | Board of Directors | 0 companies |
| Ivar Bjarne Haare | Board of Directors | 0 companies |
| Einar Kåre Longva | Board of Directors | 0 companies |