| Revenue | NOK 320K | — |
| EBITDA | NOK 279K | +2312% |
| Net profit | NOK 270K | +2239% |
| Total assets | NOK 279K | -13% |
| Equity | NOK 105K | +164% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 106 | 50 | 39 | 33 | 22 | 38 | 43 | 41 | 37 | 63 | 68 | 0 | 0 | 320 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 43 | −79 | −87 | −97 | −99 | −67 | 6 | 10 | 7 | 56 | 50 | −14 | −13 | 279 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 43 | −79 | −87 | −97 | −99 | −67 | 6 | 10 | 7 | 56 | 50 | −14 | −13 | 279 |
| Net financials | 0 | −47 | 15 | −0 | −1 | −1 | −1 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | −5 | −64 | −87 | −99 | −100 | −68 | 6 | 10 | 7 | 56 | 50 | −14 | −13 | 279 |
| Tax | −0 | 12 | −22 | −25 | −28 | 50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 |
| Net profit | 0 | −17 | −42 | −63 | −71 | −151 | −68 | 6 | 10 | 7 | 56 | 50 | −14 | −13 | 270 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 458 | 525 | 433 | 364 | 256 | 233 | 236 | 254 | 228 | 294 | 344 | 314 | 322 | 279 |
| Equity | — | 126 | 84 | 22 | −49 | −200 | −268 | −262 | −251 | −244 | −188 | −138 | −152 | −165 | 105 |
| Long-term debt | 0 | 10 | 440 | 411 | 416 | 466 | 501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 322 | 1 | 0 | −3 | −10 | 0 | 497 | 505 | 472 | 482 | 482 | 466 | 487 | 175 |
| Total debt | 0 | 332 | 440 | 412 | 414 | 456 | 501 | 497 | 505 | 472 | 482 | 482 | 466 | 487 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Gulaker | Deputy Member | 0 companies |
| Arnt Gulaker | Chairman | 0 companies |