| Revenue | NOK 80M | -9% |
| EBITDA | NOK 785K | -88% |
| Net profit | NOK 6,3M | -41% |
| Total assets | NOK 119,9M | +7% |
| Equity | NOK 101,3M | +284% |
| Employees | 29 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 454 | 267 690 | 257 704 | 465 273 | 363 431 | 96 377 | 77 360 | 87 886 | 79 983 |
| Staff expenses | −60 363 | −63 482 | −69 649 | −65 546 | −67 974 | −68 352 | −65 760 | −64 896 | −62 380 |
| EBITDA | 7 955 | 379 | 4 070 | 5 537 | 2 560 | 2 431 | −6 720 | 6 678 | 785 |
| Depreciation & amort. | −211 | −54 | −34 | −46 | −397 | −929 | −915 | −642 | −334 |
| EBIT | 7 744 | 324 | 4 035 | 5 491 | 2 163 | 1 501 | −7 635 | 6 036 | 452 |
| Net financials | 1 435 | 1 502 | 2 603 | 4 142 | 1 773 | 981 | 2 579 | 4 567 | 5 809 |
| Profit before tax | 9 179 | 1 827 | 6 638 | 9 634 | 3 936 | 2 482 | −5 056 | 10 602 | 6 261 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 9 179 | 1 827 | 6 638 | 9 634 | 3 936 | 2 482 | −5 056 | 10 602 | 6 261 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 182 | 179 182 | 199 366 | 252 277 | 133 569 | 122 262 | 112 194 | 111 760 | 119 876 |
| Equity | 48 818 | 45 267 | 36 922 | 54 208 | 41 672 | 27 507 | 26 356 | 26 368 | 101 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 168 | 101 567 | 115 336 | 162 128 | 37 912 | 22 123 | 17 610 | 16 757 | 18 613 |
| Total debt | 31 168 | 101 567 | 115 336 | 162 128 | 37 912 | 22 123 | 17 610 | 16 757 | 18 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PE Deputy Member | Deputy Member | 2025 | — | — |
CR Deputy Member | Deputy Member | 2023 | — | — |
CH Deputy Member | Deputy Member | 2025 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SI Observer | Observer | 2025 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FB Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Henriksen | Chief Executive Officer | 0 companies |
| Per Einar Solli | Deputy Member | 0 companies |
| Christian Rønningen | Deputy Member | 0 companies |
| Cecilie Hyni Tveit | Deputy Member | 0 companies |
| Tove Dahl Mustad | Chief Executive Officer | 0 companies |
| Roy Vike Vardheim | Chief Executive Officer | 0 companies |
| Svein Ingar Semb | Observer | 0 companies |
| Thomas Skadal | Chief Executive Officer | 0 companies |
| Fred Bjørvik | Observer | 0 companies |
| Bjørn Kjetil Mauritzen | Board of Directors | 0 companies |
| Trond Moengen | Chairman | 0 companies |
| Kjell-Olav Kristiansen | Board of Directors | 0 companies |
| Ståle Aakenes | Board of Directors | 0 companies |
| Cathrine Brekke | Board of Directors | 0 companies |
| Marianne Holmen | Deputy Chairman | 0 companies |
| Kari-Lise Rørvik | Board of Directors | 0 companies |
| Kristin Skofteland | Board of Directors | 0 companies |
| May Britt Myhr | Board of Directors | 0 companies |
| Morten Ruud | Chairman | 0 companies |
| Camilla Bergsli | Board of Directors | 0 companies |