| Revenue | NOK 4,9M | +2% |
| EBITDA | NOK 306K | -60% |
| Net profit | NOK 201K | -64% |
| Total assets | NOK 3,7M | +1% |
| Equity | NOK 2,1M | +3% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 754 | 4 382 | 4 122 | 4 040 | 4 112 | 4 077 | 4 067 | 4 240 | 5 164 | 3 974 | 4 309 | 4 184 | 3 256 | 4 119 | 4 191 | 4 116 | 4 810 | 4 918 |
| Staff expenses | −0 | −1 101 | −1 237 | −1 150 | −1 198 | −1 363 | −1 505 | −1 198 | −1 127 | −1 196 | −1 000 | −1 112 | −1 091 | −879 | −980 | −1 137 | −1 106 | −1 013 | −1 020 |
| EBITDA | 0 | −33 | −178 | 391 | 302 | 90 | −81 | 83 | 108 | 465 | 465 | 411 | 374 | 132 | 584 | 139 | −216 | 766 | 306 |
| Depreciation & amort. | −0 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −140 | −94 | −10 | −30 | −33 | −39 | −19 | −19 | −19 | −35 |
| EBIT | 0 | −173 | −318 | 251 | 161 | −50 | −222 | −58 | −33 | 324 | 371 | 401 | 344 | 100 | 545 | 120 | −235 | 746 | 271 |
| Net financials | 0 | −150 | −113 | −108 | −106 | −89 | −81 | −65 | −38 | −14 | −2 | −0 | −5 | −24 | −19 | −20 | −23 | −21 | −11 |
| Profit before tax | 0 | −324 | −432 | 142 | 55 | −140 | −303 | −123 | −71 | 310 | 370 | 401 | 340 | 76 | 525 | 100 | −257 | 726 | 260 |
| Tax | −0 | −91 | −121 | 39 | 15 | −39 | −75 | −33 | 5 | 86 | 94 | 95 | 76 | 18 | 117 | 23 | −55 | 161 | 59 |
| Net profit | 0 | −233 | −311 | 103 | 40 | −100 | −228 | −90 | −76 | 224 | 276 | 306 | 264 | 58 | 408 | 77 | −202 | 565 | 201 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 506 | 3 348 | 3 527 | 3 518 | 3 386 | 3 259 | 3 186 | 2 684 | 2 607 | 3 089 | 2 818 | 3 184 | 3 077 | 3 572 | 3 188 | 3 141 | 3 606 | 3 660 |
| Equity | — | 398 | 87 | 190 | 230 | 130 | −98 | 712 | 636 | 860 | 1 136 | 1 442 | 1 706 | 1 764 | 1 873 | 1 949 | 1 747 | 2 012 | 2 063 |
| Long-term debt | 0 | 1 013 | 863 | 713 | 563 | 413 | 300 | 150 | 0 | 0 | 0 | 0 | 790 | 733 | 619 | 505 | 391 | 276 | 0 |
| Short-term debt | 0 | 2 096 | 2 398 | 2 624 | 2 726 | 2 844 | 3 057 | 2 324 | 2 047 | 1 747 | 1 953 | 1 376 | 687 | 580 | 1 081 | 735 | 1 003 | 1 318 | 1 436 |
| Total debt | 0 | 3 108 | 3 261 | 3 337 | 3 288 | 3 256 | 3 357 | 2 474 | 2 047 | 1 747 | 1 953 | 1 376 | 1 478 | 1 313 | 1 700 | 1 239 | 1 394 | 1 595 | 1 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Waypoints As | Company | 33.3% | 33.3% | 2022 |
Håp Holding As | Company | 33.3% | 33.3% | 2022 |
Khb Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Hansen Bakke | Chief Executive Officer | 0 companies |
| Greger Hansen | Chairman | 0 companies |
| Kjetil Hansen | Board of Directors | 0 companies |