| Revenue | NOK 52M | — |
| EBITDA | NOK 3,1M | +1557% |
| Net profit | NOK 2,3M | +2554% |
| Total assets | NOK 46,2M | +252% |
| Equity | NOK 2,2M | +60% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 664 | 100 | 120 | 0 | 0 | 0 | 1 853 | 0 | 20 162 | 64 702 | 0 | 52 031 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −46 | −16 | −12 | 656 | 85 | 109 | −19 | −14 | −13 | 1 796 | −27 | 2 590 | 11 410 | −210 | 3 053 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −46 | −16 | −12 | 656 | 85 | 109 | −19 | −14 | −13 | 1 796 | −27 | 2 590 | 11 410 | −210 | 3 053 |
| Net financials | −90 | 0 | 0 | 0 | −108 | −225 | −177 | −180 | −167 | −188 | −8 | 5 | −11 | 73 | 90 | −86 |
| Profit before tax | −101 | −46 | −16 | −12 | 547 | −141 | −68 | −198 | −181 | −201 | 1 788 | −22 | 2 579 | 11 484 | −120 | 2 967 |
| Tax | −30 | −13 | −3 | −3 | 153 | −0 | −0 | −102 | −43 | −44 | 393 | −5 | 567 | 2 526 | −26 | 651 |
| Net profit | −71 | −33 | −13 | −9 | 394 | −141 | −68 | −97 | −137 | −156 | 1 394 | −17 | 2 011 | 8 957 | −94 | 2 316 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 530 | 3 697 | 3 841 | 4 001 | 6 421 | 6 400 | 6 400 | 6 851 | 6 621 | 6 665 | 1 889 | 20 390 | 43 938 | 12 118 | 13 134 | 46 206 |
| Equity | 29 | — | −84 | −93 | 301 | 160 | 93 | 300 | 300 | 143 | 260 | 243 | 305 | 1 462 | 1 368 | 2 193 |
| Long-term debt | 1 300 | 1 300 | 0 | 0 | 5 950 | 5 950 | 5 950 | 5 950 | 5 950 | 5 950 | 326 | 17 381 | 13 270 | 167 | 134 | 1 069 |
| Short-term debt | 201 | 2 468 | 3 925 | 4 094 | 170 | 290 | 358 | 601 | 372 | 572 | 1 303 | 2 765 | 30 363 | 10 489 | 11 632 | 42 943 |
| Total debt | 1 501 | 3 768 | 3 925 | 4 094 | 6 120 | 6 240 | 6 308 | 6 551 | 6 322 | 6 522 | 1 629 | 20 146 | 43 633 | 10 656 | 11 766 | 44 012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2012 | — | — |
DW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TS Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hsh Utvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Resmann | Deputy Member | 0 companies |
| Dag Werner Langenes | Chief Executive Officer | 0 companies |
| Turid Steen Selvik | Contact Person | 0 companies |
| Per Håkon Hansen | Chairman | 0 companies |