| Revenue | NOK 48,7M | +3% |
| EBITDA | NOK 2,1M | +59% |
| Net profit | NOK 1,6M | +94% |
| Total assets | NOK 19,5M | +14% |
| Equity | NOK 100K | +0% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 240 | 9 435 | 40 798 | 47 144 | 48 679 |
| Staff expenses | −4 450 | −3 255 | −15 666 | −17 213 | −16 851 |
| EBITDA | −1 158 | 901 | 1 446 | 1 303 | 2 070 |
| Depreciation & amort. | −224 | −200 | −448 | −438 | −418 |
| EBIT | −1 381 | 701 | 998 | 865 | 1 652 |
| Net financials | −39 | −52 | 12 | 167 | 346 |
| Profit before tax | −1 420 | 649 | 1 010 | 1 033 | 1 998 |
| Tax | −312 | 143 | 270 | 228 | 440 |
| Net profit | −1 108 | 506 | 740 | 804 | 1 558 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 359 | 8 253 | 14 051 | 17 053 | 19 461 |
| Equity | −1 008 | −501 | 100 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 367 | 8 755 | 13 935 | 16 953 | 19 361 |
| Total debt | 11 367 | 8 755 | 13 950 | 16 953 | 19 361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Sjøen Mikkelsen | Chief Executive Officer | 0 companies |
| Jennie Elin Maria Lager Kihlman | Chief Executive Officer | 0 companies |
| Bjørn Tore Furset | Chairman | 0 companies |