| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | -63% |
| Net profit | NOK -94K | -42% |
| Total assets | NOK 4K | -58% |
| Equity | NOK -28M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 579 | 0 | 0 | 0 | 7 257 | 0 | 0 | 0 | 0 | 0 | 11 978 | 0 | 354 | 73 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 195 | −1 015 | −8 867 | −4 256 | −443 | −2 791 | −319 | −270 | 646 | −146 | −810 | −104 | 53 | 13 | −35 | −39 | −64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −120 | −120 | −0 | −0 | −0 | −0 |
| EBIT | 2 195 | −1 015 | −8 867 | −4 256 | −443 | −2 791 | −319 | −270 | 646 | −146 | −843 | −224 | −67 | 13 | −35 | −39 | −64 |
| Net financials | 225 | −1 191 | −1 399 | −1 473 | −17 927 | −1 085 | 4 026 | −1 035 | −889 | −846 | −4 | −28 | −46 | −26 | −29 | −27 | −30 |
| Profit before tax | 2 420 | −2 206 | −10 266 | −5 729 | −18 370 | −3 876 | 3 707 | −1 305 | −244 | −992 | −847 | −252 | −113 | −12 | −65 | −66 | −94 |
| Tax | 446 | −558 | −254 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 973 | −1 648 | −10 013 | −5 729 | −18 370 | −3 876 | 3 707 | −1 305 | −244 | −992 | −847 | −252 | −113 | −12 | −65 | −66 | −94 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 252 | 40 214 | 28 134 | 23 888 | 267 | 50 | 4 836 | 15 354 | 17 590 | 15 323 | 660 | 457 | 367 | 312 | 337 | 10 | 4 |
| Equity | 501 | 138 | −9 222 | −14 951 | −33 321 | −37 197 | −33 490 | −34 796 | −25 521 | −26 513 | −27 360 | −27 612 | −27 725 | −27 738 | −27 802 | −27 868 | −27 962 |
| Long-term debt | 33 308 | 39 981 | 37 343 | 38 685 | 33 324 | 37 045 | 38 096 | 49 922 | 43 096 | 41 824 | 28 003 | 27 835 | 27 547 | 27 398 | 27 398 | 27 398 | 27 398 |
| Short-term debt | 1 444 | 95 | 13 | 155 | 264 | 203 | 230 | 228 | 15 | 12 | 17 | 234 | 545 | 652 | 741 | 480 | 568 |
| Total debt | 34 751 | 40 076 | 37 356 | 38 840 | 33 588 | 37 247 | 38 326 | 50 150 | 43 111 | 41 836 | 28 020 | 28 069 | 28 092 | 28 050 | 28 139 | 27 878 | 27 966 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invex Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karstein Norlund | Chairman | 0 companies |