| Revenue | NOK 2M | -4% |
| EBITDA | NOK 1,7M | -6% |
| Net profit | NOK 422K | -50% |
| Total assets | NOK 7,9M | -20% |
| Equity | NOK 100K | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 222 | 1 279 | 1 300 | 1 325 | 1 360 | 1 566 | 1 668 | 1 668 | 1 591 | 1 647 | 1 666 | 1 745 | 1 774 | 1 786 | 1 875 | 2 054 | 1 966 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 120 | 1 103 | 1 110 | 1 157 | 1 194 | 1 474 | 1 586 | 1 558 | 1 481 | 1 535 | 1 452 | 1 615 | 1 673 | 1 698 | 1 780 | 1 825 | 1 715 |
| Depreciation & amort. | −196 | −196 | −277 | −284 | −329 | −666 | −923 | −929 | −940 | −940 | −956 | −977 | −977 | −977 | −610 | −496 | −433 |
| EBIT | 924 | 907 | 833 | 873 | 865 | 808 | 662 | 629 | 542 | 595 | 497 | 638 | 695 | 721 | 1 170 | 1 328 | 1 282 |
| Net financials | −288 | −175 | −147 | −123 | −112 | −355 | −388 | −291 | −273 | −252 | −238 | −282 | −223 | −161 | −211 | −254 | −742 |
| Profit before tax | 636 | 732 | 685 | 751 | 753 | 453 | 275 | 339 | 269 | 343 | 258 | 356 | 473 | 560 | 960 | 1 074 | 540 |
| Tax | 64 | 204 | 192 | 210 | 211 | 123 | 74 | 95 | 73 | 92 | 73 | 78 | 104 | 123 | 211 | 236 | 118 |
| Net profit | 572 | 528 | 493 | 541 | 542 | 330 | 200 | 244 | 197 | 252 | 186 | 278 | 369 | 437 | 749 | 838 | 422 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 619 | 6 787 | 6 614 | 6 733 | 8 893 | 14 818 | 13 118 | 12 245 | 11 397 | 10 543 | 10 138 | 9 831 | 8 717 | 8 145 | 8 527 | 9 842 | 7 889 |
| Equity | — | — | — | 1 605 | 1 605 | 1 651 | 1 470 | 1 251 | 981 | 674 | 326 | 108 | 108 | 108 | 108 | 108 | 100 |
| Long-term debt | 4 707 | 4 267 | 3 798 | 3 333 | 6 362 | 11 901 | 11 034 | 10 200 | 9 400 | 8 600 | 7 800 | 7 100 | 6 700 | 6 300 | 5 900 | 5 500 | 0 |
| Short-term debt | 937 | 1 449 | 1 252 | 1 795 | 926 | 1 266 | 614 | 794 | 1 016 | 1 269 | 2 012 | 2 623 | 1 909 | 1 737 | 2 519 | 4 234 | 7 789 |
| Total debt | 5 645 | 5 716 | 5 049 | 5 128 | 7 288 | 13 167 | 11 647 | 10 994 | 10 416 | 9 869 | 9 812 | 9 723 | 8 609 | 8 037 | 8 419 | 9 734 | 7 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Contact Person | Contact Person | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kirkesund Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgny Strømme | Contact Person | 0 companies |
| Charlotte Strømme | Board of Directors | 0 companies |
| Richard Strømme | Chairman | 0 companies |
| Jens Kaspar Strømme | Chairman | 0 companies |