| Revenue | NOK 430K | -95% |
| EBITDA | NOK -2,1M | +12% |
| Net profit | NOK -1,3M | +65% |
| Total assets | NOK 9M | +99% |
| Equity | NOK -992K | -343% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 861 | 11 734 | 20 005 | 8 100 | 430 |
| Staff expenses | −1 753 | −1 765 | −4 000 | −0 | −213 |
| EBITDA | −649 | 1 886 | 2 226 | −2 428 | −2 148 |
| Depreciation & amort. | −427 | −416 | −433 | −2 108 | −0 |
| EBIT | −1 076 | 1 470 | 1 793 | −4 536 | −2 148 |
| Net financials | −238 | −202 | −43 | −75 | 551 |
| Profit before tax | −1 314 | 1 268 | 1 749 | −4 611 | −1 598 |
| Tax | −289 | 279 | 385 | −0 | −333 |
| Net profit | −1 025 | 989 | 1 364 | −3 597 | −1 264 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 984 | 3 667 | 5 286 | 4 516 | 8 990 |
| Equity | −82 | 705 | 821 | 408 | −992 |
| Long-term debt | 2 945 | 542 | 44 | 2 739 | 7 981 |
| Short-term debt | 1 121 | 2 420 | 4 422 | 1 368 | 2 001 |
| Total debt | 4 066 | 2 962 | 4 465 | 4 108 | 9 982 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |