| Revenue | NOK 246K | -78% |
| EBITDA | NOK -3,3M | -13500% |
| Net profit | NOK 425K | -99% |
| Total assets | NOK 52,3M | -16% |
| Equity | NOK 51,5M | -17% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 200 | 100 | 1 675 | 1 292 | 1 842 | 671 | 1 038 | 1 098 | 195 | 75 | 214 | 1 132 | 246 |
| Staff expenses | −0 | −0 | −0 | −0 | −16 | −24 | −496 | −769 | −1 137 | −1 113 | −1 165 | −1 415 | −1 225 | −1 358 | −956 | −1 250 | −1 261 |
| EBITDA | −83 | −81 | −102 | −108 | 16 | −103 | 789 | 76 | 103 | −1 549 | −463 | −752 | −1 481 | −1 566 | −2 298 | −25 | −3 335 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −63 | −124 | −124 | −124 | −191 | −169 | −149 | −217 | −223 | −132 | −191 |
| EBIT | −83 | −81 | −102 | −108 | 16 | −103 | 726 | −48 | −21 | −1 673 | −654 | −921 | −1 630 | −1 783 | −2 521 | −157 | −3 526 |
| Net financials | 32 | 13 | −289 | 3 838 | 261 | 3 552 | 10 141 | 2 753 | 1 072 | 781 | 5 170 | 3 028 | 20 691 | −235 | −1 791 | 43 004 | 3 951 |
| Profit before tax | −51 | −68 | −391 | 3 730 | 277 | 3 450 | 10 867 | 2 705 | 1 051 | −893 | 4 516 | 2 107 | 19 061 | −2 018 | −4 312 | 42 847 | 425 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −51 | −68 | −391 | 3 730 | 277 | 3 450 | 10 867 | 2 705 | 1 051 | −893 | 4 516 | 2 107 | 19 061 | −2 018 | −4 312 | 42 847 | 425 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 535 | 8 935 | 9 234 | 6 778 | 7 150 | 10 004 | 16 040 | 18 205 | 19 861 | 18 897 | 23 842 | 24 103 | 39 676 | 33 901 | 28 162 | 62 514 | 52 260 |
| Equity | 8 490 | 7 923 | 7 532 | 6 762 | 7 039 | 4 989 | 15 855 | 17 810 | 18 861 | 17 968 | 21 504 | 22 111 | 39 172 | 33 154 | 26 652 | 62 099 | 51 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 717 | 563 | 433 | 289 | 472 | 275 | 0 | 0 |
| Short-term debt | 1 044 | 12 | 21 | 16 | 111 | 5 015 | 184 | 395 | 1 000 | 211 | 1 775 | 1 560 | 214 | 275 | 1 235 | 415 | 736 |
| Total debt | 1 044 | 1 012 | 1 702 | 16 | 111 | 5 015 | 184 | 395 | 1 000 | 929 | 2 338 | 1 993 | 504 | 747 | 1 510 | 415 | 736 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Berglund | Board of Directors | 0 companies |
| Ellie Berglund | Board of Directors | 0 companies |
| Frida Berglund | Board of Directors | 0 companies |