| Revenue | NOK 3,1M | -24% |
| EBITDA | NOK -128K | +68% |
| Net profit | NOK -133K | +67% |
| Total assets | NOK 1,1M | -14% |
| Equity | NOK 599K | -18% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 31 782 | 15 197 | 11 880 | 10 230 | 13 537 | 12 877 | 11 218 | 10 035 | 11 632 | 12 677 | 9 600 | 8 340 | 6 414 | 7 174 | 4 023 | 3 059 |
| Staff expenses | −0 | −5 212 | −4 731 | −3 103 | −2 729 | −2 738 | −2 979 | −2 217 | −1 738 | −1 816 | −1 837 | −1 808 | −2 000 | −1 625 | −1 584 | −1 794 | −1 176 |
| EBITDA | 0 | 1 822 | −840 | 418 | 250 | 466 | 897 | 1 200 | 1 873 | 2 229 | 1 801 | 871 | 446 | 421 | 588 | −394 | −128 |
| Depreciation & amort. | −0 | −23 | −26 | −20 | −2 | −0 | −0 | −0 | −0 | −1 | −15 | −28 | −24 | −17 | −1 | −6 | −7 |
| EBIT | 0 | 1 798 | −866 | 398 | 248 | 466 | 897 | 1 200 | 1 873 | 2 228 | 1 787 | 843 | 422 | 404 | 587 | −400 | −135 |
| Net financials | 0 | 41 | 12 | 23 | 13 | 14 | 12 | −3 | 16 | 5 | 8 | 4 | 6 | 2 | 0 | 0 | 2 |
| Profit before tax | 0 | 1 839 | −853 | 421 | 261 | 480 | 909 | 1 197 | 1 889 | 2 234 | 1 795 | 847 | 428 | 407 | 587 | −400 | −133 |
| Tax | −0 | 517 | −237 | 121 | 78 | 143 | 258 | 329 | 511 | 559 | 433 | 195 | 97 | 94 | 131 | −0 | −0 |
| Net profit | 0 | 1 322 | −616 | 299 | 183 | 337 | 651 | 868 | 1 378 | 1 675 | 1 362 | 652 | 331 | 313 | 456 | −400 | −133 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 884 | 1 904 | 2 181 | 2 182 | 2 949 | 2 878 | 2 502 | 3 913 | 5 080 | 4 737 | 4 446 | 1 722 | 2 212 | 2 319 | 1 277 | 1 095 |
| Equity | — | 962 | 346 | 570 | 553 | 389 | 521 | 539 | 544 | 619 | 718 | 731 | 1 063 | 875 | 1 132 | 732 | 599 |
| Long-term debt | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 904 | 1 558 | 1 611 | 1 629 | 2 559 | 2 357 | 1 964 | 3 370 | 4 460 | 4 016 | 3 714 | 660 | 1 337 | 1 188 | 546 | 496 |
| Total debt | 0 | 3 922 | 1 558 | 1 611 | 1 629 | 2 559 | 2 357 | 1 964 | 3 370 | 4 461 | 4 020 | 3 715 | 660 | 1 337 | 1 188 | 546 | 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multimidtun As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Aas Midtun | Chief Executive Officer | 0 companies |
| Johannes Devold Midtun | Chairman | 0 companies |