| Revenue | NOK 1M | +18% |
| EBITDA | NOK -27K | +90% |
| Net profit | NOK -38K | +86% |
| Total assets | NOK 230K | -54% |
| Equity | NOK 83K | -31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 300 | 0 | 0 | 0 | 175 | 165 | 308 | 1 261 | 3 026 | 279 | 462 | 623 | 759 | 746 | 891 | 1 048 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −167 | −597 | −280 | −3 | 14 | −0 | −3 | −0 | −0 |
| EBITDA | −45 | 280 | −302 | −25 | −59 | −1 174 | −3 263 | −659 | −1 182 | −1 002 | −1 098 | −364 | −59 | −10 | −530 | −262 | −27 |
| Depreciation & amort. | −45 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −14 | −14 |
| EBIT | −90 | 244 | −302 | −25 | −59 | −1 174 | −3 263 | −659 | −1 182 | −1 002 | −1 098 | −364 | −59 | −10 | −533 | −276 | −41 |
| Net financials | −8 | −42 | −48 | −48 | −43 | 76 | 91 | 13 | 10 | 10 | 7 | 2 | 0 | −1 | 4 | 4 | 4 |
| Profit before tax | −98 | 202 | −350 | −73 | −102 | −1 098 | −3 173 | −646 | −1 172 | −991 | −1 091 | −362 | −59 | −11 | −529 | −272 | −38 |
| Tax | −0 | 33 | −0 | −0 | −0 | −379 | −994 | −52 | −336 | −199 | 1 961 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −98 | 169 | −350 | −73 | −102 | −719 | −2 178 | −594 | −836 | −792 | −3 052 | −362 | −59 | −11 | −529 | −272 | −38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 684 | 860 | 567 | 546 | 32 | 5 879 | 5 028 | 2 565 | 4 669 | 5 001 | 700 | 269 | 91 | 72 | 515 | 495 | 230 |
| Equity | −77 | 91 | — | −331 | −200 | −919 | 2 895 | 2 534 | 4 195 | 3 403 | 352 | −10 | −69 | −79 | 392 | 120 | 83 |
| Long-term debt | 716 | 0 | 0 | 0 | 232 | 232 | 232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 2 | 6 | 0 | 0 | 6 566 | 1 901 | 32 | 473 | 1 598 | 348 | 279 | 160 | 152 | 123 | 375 | 147 |
| Total debt | 761 | 769 | 826 | 877 | 232 | 6 798 | 2 133 | 32 | 473 | 1 598 | 348 | 279 | 160 | 152 | 123 | 375 | 147 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eta Holding As | Company | 39.3% | 39.3% | 2023 |
Vikingstad Invest As | Company | 26.5% | 26.5% | 2023 |
Amm As | Company | 8.1% | 8.1% | 2023 |
Aristu Holding As | Company | 8.1% | 8.1% | 2023 |
Greentech Invest As | Company | 7.1% | 7.1% | 2023 |
Heas Holding As | Company | 5.5% | 5.5% | 2023 |
Helgevold Holding As | Company | 5.4% | 5.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Seglem | Board of Directors | 0 companies |
| Johannes Torbjørn Helgevold | Board of Directors | 0 companies |
| Alf Magne Melkevik | Board of Directors | 0 companies |
| Johannes Tor Geir Johansen | Board of Directors | 0 companies |
| Frode Styve | Chairman | 0 companies |
| Frank Vikingstad | Board of Directors | 0 companies |