| Revenue | NOK 2,9M | +23% |
| EBITDA | NOK 1,9M | +43% |
| Net profit | NOK 1,2M | +49% |
| Total assets | NOK 16,5M | +6% |
| Equity | NOK 5,9M | +9% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 453 | 1 494 | 1 440 | 1 557 | 1 603 | 1 628 | 1 663 | 1 705 | 1 689 | 1 693 | 1 833 | 1 488 | 2 045 | 2 326 | 2 851 |
| Staff expenses | −33 | −34 | −30 | −32 | −29 | −33 | −35 | −31 | −401 | −382 | −380 | −381 | −386 | −398 | −220 |
| EBITDA | 914 | 880 | 851 | 921 | 958 | 951 | 980 | 1 001 | −106 | 660 | −1 626 | −473 | 940 | 1 353 | 1 932 |
| Depreciation & amort. | −107 | −107 | −107 | −107 | −107 | −107 | −107 | −107 | −107 | −107 | −107 | −107 | −107 | −107 | −107 |
| EBIT | 807 | 773 | 744 | 814 | 851 | 844 | 873 | 894 | −213 | 553 | −1 733 | −580 | 833 | 1 246 | 1 825 |
| Net financials | −356 | −385 | −325 | −250 | −225 | −179 | −136 | −124 | −129 | −163 | −146 | −182 | −279 | −472 | −490 |
| Profit before tax | 451 | 387 | 419 | 564 | 627 | 665 | 738 | 770 | −342 | 389 | −1 880 | −762 | 554 | 773 | 1 335 |
| Tax | 156 | 139 | 147 | 188 | 198 | 209 | 211 | 211 | −0 | 57 | −57 | −0 | −0 | −0 | 183 |
| Net profit | 295 | 249 | 271 | 376 | 429 | 457 | 526 | 560 | −342 | 332 | −1 822 | −762 | 554 | 773 | 1 152 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 764 | 15 366 | 15 311 | 15 320 | 15 221 | 15 249 | 15 391 | 15 486 | 14 731 | 14 989 | 14 673 | 16 013 | 15 326 | 15 604 | 16 520 |
| Equity | 3 829 | 4 078 | 4 349 | 4 725 | 5 154 | 5 611 | 6 137 | 6 697 | 6 355 | 6 687 | 4 865 | 4 103 | 4 657 | 5 431 | 5 933 |
| Long-term debt | 11 729 | 11 111 | 10 675 | 10 239 | 9 804 | 9 368 | 8 932 | 8 496 | 8 061 | 8 025 | 9 389 | 11 654 | 10 318 | 9 882 | 9 446 |
| Short-term debt | 206 | 178 | 287 | 356 | 264 | 270 | 322 | 293 | 315 | 277 | 420 | 256 | 351 | 292 | 1 140 |
| Total debt | 11 935 | 11 288 | 10 962 | 10 595 | 10 068 | 9 638 | 9 254 | 8 789 | 8 376 | 8 302 | 9 809 | 11 910 | 10 669 | 10 174 | 10 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
IL Accountant | Accountant | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fems As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Lorentzen | Chief Executive Officer | 0 companies |
| Ingunn Lehne | Accountant | 0 companies |
| Sverre Lorentzen | Board of Directors | 0 companies |
| Martin Lorentzen | Chairman | 0 companies |