| Revenue | NOK 195,3M | +104% |
| EBITDA | NOK 93,1M | +197% |
| Net profit | NOK 71,3M | +186% |
| Total assets | NOK 180,6M | +141% |
| Equity | NOK 20,2M | +0% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 94 361 | 68 747 | 90 472 | 95 829 | 195 285 |
| Staff expenses | −39 887 | −33 248 | −41 488 | −41 352 | −72 981 |
| EBITDA | 38 618 | 12 493 | 27 049 | 31 377 | 93 115 |
| Depreciation & amort. | −668 | −999 | −781 | −703 | −696 |
| EBIT | 37 950 | 11 494 | 26 267 | 30 674 | 92 419 |
| Net financials | 2 958 | 1 635 | 3 144 | 3 106 | 3 145 |
| Profit before tax | 40 907 | 13 129 | 29 411 | 33 780 | 95 564 |
| Tax | 10 242 | 4 233 | 7 538 | 8 883 | 24 276 |
| Net profit | 30 666 | 8 896 | 21 873 | 24 896 | 71 288 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 87 509 | 61 369 | 78 990 | 74 894 | 180 568 |
| Equity | 20 142 | 20 221 | 20 194 | 20 190 | 20 198 |
| Long-term debt | 218 | 183 | 545 | 845 | 1 122 |
| Short-term debt | 67 149 | 40 965 | 58 251 | 53 859 | 159 247 |
| Total debt | 67 367 | 41 149 | 58 796 | 54 704 | 160 370 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MR Deputy Member | Deputy Member | 2020 |
JP Chief Executive Officer | Chief Executive Officer | 2025 |
KE Deputy Member | Deputy Member | 2025 |
KH Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
ME Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.5% | 92.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Elise Kirkhusmo | Deputy Member | 0 companies |
| Mari-Ane Røed Heyerdahl | Deputy Member | 0 companies |
| Jan Philippe Courvoisier Sissener | Chief Executive Officer | 0 companies |
| Knut Erik Robertsen | Deputy Member | 0 companies |
| Kjersti Haugstad Sanstøl | Deputy Member | 0 companies |
| Jan Petter Wilhelm Courvoisier Sissener | Board of Directors | 0 companies |
| Inge Ketil Hansen | Chairman | 0 companies |
| Anne Lise Meyer | Board of Directors | 0 companies |
| Harald Elgaaen | Board of Directors | 0 companies |
| Camilla Brustad-Nilsen | Board of Directors | 0 companies |
| Tom Vidar Rygh | Chairman | 0 companies |
| Anders Arnkværn | Board of Directors | 0 companies |