| Revenue | NOK 153,4M | -1% |
| EBITDA | NOK 42,6M | -12% |
| Net profit | NOK 22,9M | -21% |
| Total assets | NOK 134,1M | -1% |
| Equity | NOK 46,9M | +12% |
| Employees | 37 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 898 | 25 137 | 33 627 | 23 474 | 33 997 | 39 929 | 72 299 | 75 138 | 152 881 | 43 639 | 55 343 | 73 400 | 77 326 | 107 489 | 123 502 | 154 650 | 153 392 |
| Staff expenses | −0 | −16 284 | −15 936 | −14 157 | −12 723 | −10 976 | −12 657 | −14 192 | −17 103 | −11 006 | −14 135 | −14 796 | −19 346 | −21 577 | −27 294 | −29 970 | −35 814 | −39 798 |
| EBITDA | 0 | −5 425 | 2 305 | 4 801 | 2 817 | 8 915 | 10 371 | 19 067 | 20 397 | 111 394 | 8 123 | 9 040 | 18 819 | 22 759 | 27 956 | 32 596 | 48 551 | 42 629 |
| Depreciation & amort. | −0 | −2 549 | −3 098 | −3 556 | −4 072 | −4 747 | −4 943 | −4 581 | −5 570 | −3 015 | −3 599 | −4 194 | −8 598 | −8 802 | −8 785 | −9 860 | −11 458 | −13 118 |
| EBIT | 0 | −7 974 | −793 | 1 246 | −1 255 | 4 169 | 5 427 | 14 486 | 14 828 | 108 379 | 4 525 | 4 846 | 10 221 | 13 957 | 19 171 | 22 736 | 37 093 | 29 511 |
| Net financials | 0 | 559 | −52 | 30 | −42 | −153 | 328 | 372 | 289 | −357 | −210 | −10 | −47 | −804 | −1 103 | −900 | 98 | −187 |
| Profit before tax | 0 | −7 415 | −845 | 1 276 | −1 298 | 4 016 | 5 755 | 14 859 | 15 117 | 108 022 | 4 315 | 4 836 | 10 174 | 13 153 | 18 069 | 21 836 | 37 191 | 29 323 |
| Tax | −0 | −15 | −75 | −1 075 | −1 689 | 1 064 | 1 576 | 3 919 | 3 916 | 785 | 1 097 | 990 | 2 150 | 2 811 | 3 847 | 4 703 | 8 114 | 6 397 |
| Net profit | 0 | −7 400 | −770 | 2 351 | 391 | 2 952 | 4 179 | 10 939 | 11 200 | 107 237 | 3 218 | 3 846 | 8 024 | 10 342 | 14 222 | 17 133 | 29 077 | 22 927 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 27 831 | 25 917 | 29 169 | 30 113 | 38 011 | 39 760 | 57 193 | 63 216 | 36 483 | 44 369 | 47 957 | 63 205 | 73 909 | 98 841 | 106 067 | 134 831 | 134 082 |
| Equity | — | 15 414 | 14 786 | 17 137 | 17 569 | 20 521 | 24 742 | 20 356 | 27 556 | 15 946 | 15 029 | 16 265 | 23 798 | 27 900 | 30 474 | 31 042 | 41 987 | 46 914 |
| Long-term debt | 0 | 5 857 | 5 000 | 0 | 0 | 0 | 1 571 | 12 647 | 6 125 | 4 219 | 2 362 | 8 038 | 6 733 | 14 264 | 12 722 | 11 180 | 9 638 | 8 096 |
| Short-term debt | 0 | 6 559 | 6 131 | 7 889 | 9 259 | 15 061 | 13 447 | 24 190 | 29 535 | 16 318 | 26 979 | 23 654 | 32 673 | 31 744 | 55 645 | 63 844 | 83 206 | 79 072 |
| Total debt | 0 | 12 417 | 11 131 | 12 032 | 12 545 | 17 489 | 15 018 | 36 838 | 35 660 | 20 537 | 29 340 | 31 692 | 39 406 | 46 009 | 68 367 | 75 024 | 92 844 | 87 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2024 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baze Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rydland | Deputy Member | 0 companies |
| Tor Egil Apland Tinderholt | Chief Executive Officer | 0 companies |
| Charlotte Hellenes Andresen | Board of Directors | 0 companies |
| Sigurd Joakim Juvik | Chairman | 0 companies |
| Even Fuglestad | Chairman | 0 companies |
| Per-Thorstein Rinker | Board of Directors | 0 companies |