| Revenue | NOK 60K | -93% |
| EBITDA | NOK -193K | -127% |
| Net profit | NOK -516K | -104% |
| Total assets | NOK 17M | -36% |
| Equity | NOK 12,1M | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 875 | 2 064 | 1 558 | 518 | 310 | 980 | 435 | 255 | 1 072 | 611 | 731 | 1 036 | 774 | 923 | 984 | 864 | 60 |
| Staff expenses | −823 | −347 | −520 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 121 | 55 | −59 | 74 | 178 | 814 | 15 | 134 | 514 | 439 | 624 | 919 | 659 | 766 | 784 | 720 | −193 |
| Depreciation & amort. | −0 | −0 | −2 | −6 | −6 | −8 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 121 | 55 | −62 | 68 | 172 | 805 | 9 | 130 | 514 | 439 | 624 | 919 | 659 | 766 | 784 | 720 | −193 |
| Net financials | −14 | −92 | −90 | −95 | 0 | −25 | −70 | −58 | 1 215 | 231 | 979 | −170 | 1 162 | 823 | −61 | 13 014 | −323 |
| Profit before tax | 107 | −36 | −151 | −27 | 51 | 780 | −61 | 71 | 1 730 | 670 | 1 603 | 749 | 1 821 | 1 589 | 723 | 13 734 | −516 |
| Tax | 32 | −10 | −31 | −7 | 27 | 205 | −16 | 19 | 130 | 65 | 112 | 165 | 89 | 104 | 21 | −0 | −0 |
| Net profit | 75 | −27 | −120 | −19 | 24 | 575 | −45 | 52 | 1 600 | 605 | 1 491 | 584 | 1 732 | 1 485 | 702 | 13 734 | −516 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 1 595 | 1 312 | 1 013 | 844 | 1 578 | 904 | 909 | 3 156 | 5 442 | 6 246 | 5 288 | 14 490 | 14 978 | 20 206 | 26 531 | 17 042 |
| Equity | 166 | 140 | 20 | 0 | 24 | 235 | 190 | 154 | 504 | 909 | 1 450 | 1 178 | 2 610 | 2 045 | 1 647 | 14 081 | 12 090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 530 | 3 696 | 3 276 | 2 855 | 8 285 | 0 | 18 096 | 11 919 | 4 476 |
| Short-term debt | 253 | 152 | 135 | 26 | 4 | 588 | 41 | 154 | 2 123 | 837 | 1 520 | 1 255 | 3 595 | 1 418 | 463 | 532 | 475 |
| Total debt | 653 | 1 456 | 1 293 | 1 013 | 820 | 1 343 | 714 | 755 | 2 653 | 4 534 | 4 796 | 4 110 | 11 880 | 12 934 | 18 559 | 12 450 | 4 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Fredrik Østbye | Deputy Member | 0 companies |
| Lars-Erik Ringsing Østbye | Chairman | 0 companies |