| Revenue | NOK 3,2M | -14% |
| EBITDA | NOK 20K | +49% |
| Net profit | NOK 58K | +211% |
| Total assets | NOK 2,5M | +4% |
| Equity | NOK 2,4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 799 | 13 786 | 15 002 | 14 699 | 13 697 | 14 021 | 13 613 | 11 162 | 14 822 | 12 547 | 5 646 | 3 686 | 3 184 |
| Staff expenses | −1 609 | −1 591 | −1 491 | −1 653 | −1 644 | −1 658 | −1 705 | −1 137 | −489 | 1 | −439 | −114 | −297 |
| EBITDA | 313 | 740 | 991 | 681 | 673 | 716 | 550 | 358 | 237 | 235 | 86 | 13 | 20 |
| Depreciation & amort. | −56 | −15 | −24 | −126 | −95 | −160 | −207 | −199 | −189 | −182 | −105 | −36 | −0 |
| EBIT | 256 | 725 | 967 | 555 | 578 | 555 | 343 | 159 | 48 | 52 | −19 | −23 | 20 |
| Net financials | 16 | 14 | 16 | 16 | 6 | 5 | 4 | 2 | −0 | 26 | −1 | 0 | 0 |
| Profit before tax | 273 | 739 | 983 | 571 | 584 | 560 | 348 | 161 | 47 | 79 | −20 | −22 | 20 |
| Tax | 76 | 208 | 265 | 154 | 146 | 133 | 79 | 35 | 10 | 17 | −4 | 30 | −38 |
| Net profit | 196 | 531 | 718 | 417 | 439 | 427 | 268 | 126 | 37 | 62 | −15 | −53 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 411 | 7 609 | 7 599 | 5 834 | 7 755 | 7 147 | 8 475 | 7 430 | 8 956 | 5 438 | 2 825 | 2 353 | 2 453 |
| Equity | 2 209 | 2 222 | 2 222 | 2 273 | 2 298 | 2 358 | 2 347 | 2 302 | 2 339 | 2 381 | 2 360 | 2 307 | 2 366 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 24 | 19 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 202 | 5 387 | 5 378 | 3 561 | 5 450 | 4 764 | 6 109 | 5 121 | 6 617 | 3 057 | 465 | 46 | 88 |
| Total debt | 3 202 | 5 387 | 5 378 | 3 561 | 5 456 | 4 788 | 6 128 | 5 128 | 6 617 | 3 057 | 465 | 46 | 88 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apollo Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Johan Særsten | Chairman | 0 companies |