| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | -11% |
| Net profit | NOK -25K | -11% |
| Total assets | NOK 4,2M | +0% |
| Equity | NOK 2,5M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 350 | 350 | 292 | 292 | 200 | 200 | 180 | 125 | 50 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 283 | 332 | 329 | 268 | 268 | 180 | 176 | 154 | 104 | 33 | −18 | −23 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 283 | 332 | 329 | 268 | 268 | 180 | 176 | 154 | 104 | 33 | −18 | −23 | −26 |
| Net financials | −146 | −146 | −132 | −83 | −76 | −72 | −63 | −60 | −56 | −46 | −37 | 0 | 0 |
| Profit before tax | 137 | 187 | 198 | 185 | 192 | 109 | 112 | 95 | 49 | −13 | −54 | −23 | −25 |
| Tax | 38 | 52 | 53 | 50 | 48 | 26 | 26 | 21 | 11 | −3 | −2 | −0 | −0 |
| Net profit | 99 | 134 | 144 | 135 | 144 | 83 | 86 | 74 | 38 | −10 | −52 | −23 | −25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 351 | 4 374 | 4 401 | 4 450 | 4 477 | 4 423 | 4 394 | 4 348 | 4 378 | 4 378 | 4 262 | 4 250 | 4 249 |
| Equity | 1 781 | 1 916 | 2 060 | 2 195 | 2 339 | 2 421 | 2 508 | 2 582 | 2 620 | 2 620 | 2 576 | 2 534 | 2 509 |
| Long-term debt | 2 514 | 2 405 | 2 286 | 2 204 | 2 089 | 1 974 | 1 859 | 1 744 | 1 629 | 1 514 | 0 | 1 716 | 1 740 |
| Short-term debt | 56 | 54 | 55 | 51 | 50 | 28 | 27 | 22 | 130 | 245 | 1 686 | 0 | 0 |
| Total debt | 2 570 | 2 458 | 2 341 | 2 256 | 2 139 | 2 002 | 1 886 | 1 766 | 1 759 | 1 759 | 1 686 | 1 716 | 1 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅS Contact Person | Contact Person | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apollo Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Særsten | Contact Person | 0 companies |
| Stig Johan Særsten | Chairman | 0 companies |