| Revenue | NOK 3M | +11% |
| EBITDA | NOK 713K | +60% |
| Net profit | NOK 563K | +62% |
| Total assets | NOK 2,2M | +20% |
| Equity | NOK 1,7M | +49% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 114 | 899 | 1 023 | 2 365 | 2 593 | 2 668 | 3 045 | 3 281 | 3 189 | 3 183 | 3 225 | 3 351 | 2 112 | 2 399 | 2 309 | 1 947 | 2 660 | 2 954 |
| Staff expenses | −352 | −305 | −371 | −569 | −861 | −883 | −936 | −985 | −1 005 | −1 059 | −1 023 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −146 | −178 | −97 | 149 | −75 | 17 | 72 | 71 | −78 | 60 | −45 | 91 | 127 | 256 | 148 | −7 | 445 | 713 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −18 | −24 | −16 | −7 | −7 | −6 | −0 | −0 | −0 |
| EBIT | −146 | −178 | −97 | 149 | −75 | 17 | 72 | 71 | −86 | 42 | −69 | 75 | 120 | 249 | 142 | −7 | 445 | 713 |
| Net financials | −3 | −7 | −3 | −2 | 69 | 0 | −0 | 1 | 0 | 0 | −1 | 0 | 1 | 1 | 1 | 1 | 1 | 10 |
| Profit before tax | −150 | −185 | −100 | 147 | −5 | 17 | 72 | 72 | −85 | 43 | −70 | 75 | 121 | 250 | 143 | −6 | 446 | 722 |
| Tax | −0 | −0 | −0 | 41 | −0 | 5 | 19 | 20 | −0 | 13 | −15 | 17 | 27 | 55 | 31 | −2 | 98 | 159 |
| Net profit | −150 | −185 | −100 | 106 | −5 | 12 | 52 | 52 | −85 | 30 | −55 | 58 | 94 | 195 | 111 | −4 | 348 | 563 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 764 | 396 | 738 | 1 117 | 1 102 | 1 215 | 1 223 | 1 815 | 2 006 | 1 535 | 1 381 | 1 370 | 1 057 | 1 161 | 1 124 | 1 809 | 2 164 |
| Equity | −133 | 150 | 149 | 255 | 250 | 262 | 314 | 366 | 366 | 396 | 341 | 399 | 493 | 688 | 799 | 795 | 1 143 | 1 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 615 | 247 | 483 | 868 | 841 | 900 | 857 | 1 449 | 1 608 | 1 194 | 982 | 874 | 367 | 361 | 329 | 666 | 458 |
| Total debt | 444 | 615 | 247 | 483 | 868 | 841 | 900 | 857 | 1 449 | 1 610 | 1 194 | 982 | 877 | 368 | 361 | 329 | 666 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Deputy Member | Deputy Member | 2023 | — | — |
GE Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sir John Bedware Company As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Øie | Deputy Member | 0 companies |
| Gerry Eikeland | Deputy Member | 0 companies |
| Reidar Hove | Chairman | 0 companies |