| Revenue | NOK 27,8M | -10% |
| EBITDA | NOK 779K | +12% |
| Net profit | NOK -219K | +34% |
| Total assets | NOK 6,3M | -9% |
| Equity | NOK 1,7M | -16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 621 | 22 562 | 26 019 | 28 463 | 29 232 | 30 832 | 31 064 | 30 756 | 28 008 | 32 144 | 30 284 | 30 715 | 27 751 |
| Staff expenses | −0 | −2 716 | −2 846 | −2 982 | −3 166 | −3 200 | −3 495 | −3 650 | −3 919 | −4 303 | −5 727 | −4 446 | −4 804 | −5 278 |
| EBITDA | 0 | −540 | −322 | −83 | −350 | −52 | 461 | 1 005 | 1 377 | 959 | 1 240 | 1 828 | 696 | 779 |
| Depreciation & amort. | −0 | −242 | −284 | −280 | −339 | −331 | −356 | −327 | −488 | −397 | −737 | −868 | −1 020 | −843 |
| EBIT | 0 | −781 | −606 | −363 | −689 | −383 | 106 | 678 | 889 | 562 | 502 | 960 | −324 | −64 |
| Net financials | 0 | −7 | −10 | −6 | −5 | −137 | −75 | −31 | −118 | −14 | −149 | −14 | −101 | −170 |
| Profit before tax | 0 | −1 057 | −852 | −532 | −842 | −520 | 31 | 647 | 771 | 548 | 353 | 946 | −425 | −234 |
| Tax | −0 | −196 | −0 | −0 | −0 | −0 | −0 | 152 | 85 | 123 | 103 | 213 | −93 | −15 |
| Net profit | 0 | −861 | −852 | −532 | −842 | −520 | 31 | 495 | 686 | 425 | 250 | 733 | −332 | −219 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 651 | 4 735 | 5 119 | 4 756 | 5 049 | 5 381 | 5 105 | 4 803 | 4 601 | 7 738 | 9 597 | 6 933 | 6 335 |
| Equity | — | −247 | −349 | −349 | −605 | −755 | 211 | 441 | 831 | 823 | 1 567 | 2 300 | 1 968 | 1 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 631 | 2 656 | 1 190 | 1 647 | 1 030 | 784 | 2 529 | 1 824 | 1 418 |
| Short-term debt | 0 | 2 726 | 3 354 | 2 959 | 1 570 | 2 173 | 2 513 | 3 474 | 2 325 | 2 748 | 5 386 | 4 768 | 3 141 | 3 266 |
| Total debt | 0 | 4 897 | 5 084 | 5 468 | 5 362 | 5 804 | 5 170 | 4 664 | 3 972 | 3 778 | 6 171 | 7 297 | 4 965 | 4 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Albert Ola Skildheim | Chief Executive Officer | 0 companies |
| Roy Solbakken | Chairman | 0 companies |