| Revenue | NOK 23,1M | +16% |
| EBITDA | NOK 2,3M | +22% |
| Net profit | NOK 1,6M | +71% |
| Total assets | NOK 14,1M | -10% |
| Equity | NOK 9,3M | +5% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 893 | 16 704 | 14 098 | 13 821 | 12 014 | 12 161 | 18 934 | 20 018 | 14 991 | 17 029 | 14 734 | 14 413 | 18 840 | 18 552 | 18 097 | 19 849 | 23 059 |
| Staff expenses | −3 373 | −4 683 | −4 469 | −4 044 | −3 930 | −3 761 | −5 398 | −5 143 | −4 825 | −4 797 | −5 442 | −5 103 | −5 415 | −5 767 | −6 182 | −6 567 | −7 532 |
| EBITDA | 809 | 733 | 762 | 1 182 | 655 | 449 | 2 426 | 4 191 | 1 630 | 2 944 | 209 | 1 267 | 1 409 | 2 723 | 2 128 | 1 851 | 2 263 |
| Depreciation & amort. | −45 | −133 | −160 | −196 | −285 | −306 | −447 | −517 | −486 | −695 | −670 | −620 | −640 | −574 | −546 | −538 | −383 |
| EBIT | 765 | 600 | 603 | 986 | 370 | 144 | 1 979 | 3 674 | 1 144 | 2 249 | −460 | 647 | 769 | 2 149 | 1 582 | 1 313 | 1 880 |
| Net financials | 22 | −25 | 4 | 11 | 30 | 32 | −197 | 54 | 32 | 19 | 40 | 23 | 19 | 55 | 33 | 85 | 149 |
| Profit before tax | 787 | 575 | 606 | 996 | 400 | 175 | 1 782 | 3 728 | 1 176 | 2 268 | −420 | 670 | 788 | 2 204 | 1 615 | 1 399 | 2 029 |
| Tax | 223 | 157 | 171 | 283 | 114 | 52 | 644 | 1 017 | 301 | 552 | −83 | 150 | 176 | 493 | 361 | 463 | 430 |
| Net profit | 563 | 418 | 436 | 713 | 286 | 123 | 1 139 | 2 711 | 875 | 1 716 | −337 | 520 | 612 | 1 711 | 1 254 | 936 | 1 600 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 502 | 6 589 | 8 036 | 8 174 | 9 112 | 7 647 | 10 924 | 11 751 | 10 373 | 11 558 | 10 627 | 11 158 | 11 903 | 14 290 | 14 426 | 15 599 | 14 065 |
| Equity | 1 941 | 2 359 | 2 797 | 3 511 | 3 797 | 3 440 | 4 579 | 7 290 | 6 664 | 8 380 | 8 043 | 8 280 | 8 892 | 10 604 | 10 857 | 8 793 | 9 253 |
| Long-term debt | 8 | 28 | 21 | 3 176 | 2 543 | 2 723 | 2 147 | 1 136 | 1 082 | 914 | 765 | 598 | 415 | 263 | 155 | 0 | 0 |
| Short-term debt | 2 554 | 4 202 | 5 218 | 1 487 | 2 772 | 1 484 | 4 199 | 3 325 | 2 627 | 2 264 | 1 819 | 2 279 | 2 596 | 3 423 | 3 414 | 6 806 | 4 813 |
| Total debt | 2 561 | 4 230 | 5 239 | 4 663 | 5 315 | 4 207 | 6 345 | 4 461 | 3 709 | 3 178 | 2 584 | 2 878 | 3 010 | 3 686 | 3 569 | 6 806 | 4 813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stc Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg | Chief Executive Officer | 0 companies |
| Arnold Kåre Johansen | Chief Executive Officer | 0 companies |
| Jan Møller Hansen | Chairman | 0 companies |
| Michelle Berg Hansen | Board of Directors | 0 companies |
| Peter Johansen | Board of Directors | 0 companies |